Distribution

Name/Model:         Excalibur III (Garrus) AS7-S4
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped FrankenMech

===================================================================================================

Left Arm                         Head                             Right Arm                        
1. Shoulder                      1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                       3. Lower Arm Actuator            
4. Hand Actuator                 4. Triple-Strength Myomer        4. Hand Actuator                 
5.ER PPC (C)                    5. Sensors                       5.ER PPC (C)                    
6.ER PPC (C)                    6. Life Support                  6.ER PPC (C)                    
                                                                                                   
1. Medium X-Pulse Laser                                           1. Medium X-Pulse Laser          
2. Medium X-Pulse Laser                                           2.Streak SRM 6 (C)              
3. Empty                                                          3.Streak SRM 6 (C)              
4. Empty                                                          4. Empty                         
5. Empty                                                          5. Empty                         
6. Empty                                                          6. Triple-Strength Myomer        
                                                                                                   
Left Torso                       Center Torso                     Right Torso                      
1. XXL Engine                    1. XXL Engine                    1. XXL Engine                    
2. XXL Engine                    2. XXL Engine                    2. XXL Engine                    
3. XXL Engine                    3. XXL Engine                    3. XXL Engine                    
4. XXL Engine                    4. XL Gyro                       4. XXL Engine                    
5. XXL Engine                    5. XL Gyro                       5. XXL Engine                    
6. XXL Engine                    6. XL Gyro                       6. XXL Engine                    
                                                                                                   
1.Guardian ECM Suite            1. XL Gyro                       1.Gauss Rifle (C)               
2.Guardian ECM Suite            2. XL Gyro                       2.Gauss Rifle (C)               
3. Empty                         3. XL Gyro                       3.Gauss Rifle (C)               
4. Empty                         4. XXL Engine                    4.Gauss Rifle (C)               
5. Empty                         5. XXL Engine                    5.Gauss Rifle (C)               
6. Empty                         6. XXL Engine                    6.Gauss Rifle (C)               
                                                                                                   
Left Leg                                                          Right Leg                        
1. Hip                                                            1. Hip                           
2. Upper Leg Actuator                                             2. Upper Leg Actuator            
3. Lower Leg Actuator                                             3. Lower Leg Actuator            
4. Foot Actuator                                                  4. Foot Actuator                 
5. Triple-Strength Myomer                                         5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                         6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         Excalibur III (Garrus) AS7-S4
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped FrankenMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                            307 x 2.5 x 1                767.500             
  Internal Structure (Standard w/ XXL Engine): 152 x 1.5 x 1 x 0.25  (+)     57.000  =   824.500
  Gyro (XL):                                   100 x 0.5             (+)     50.000  =   874.500
  Defensive Equipment:                                                                          
       Guardian ECM Suite                                            (+)     61.000  =   935.500
  Explosive Equipment:                         6 Critical Spaces     (-)      6.000  =   929.500
  Defensive Movement Factor:                   +2                    (*)       1.20  = 1,115.400
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,115.400

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 20 (Heat Sinks) - 6 (Movement w/ XXL) - 51 (Weapons) = -31                   
  Offensive Equipment:                                                                          
       ER PPC (C)                                                           412.000             
       ER PPC (C)                                                    (+)    412.000  =   824.000
       Gauss Rifle (C)                         [Inefficient]         (+)    160.000  =   984.000
       Streak SRM 6 (C)                        [Inefficient]         (+)     59.000  = 1,043.000
       Medium X-Pulse Laser                    [Inefficient]         (+)     35.500  = 1,078.500
       Medium X-Pulse Laser                    [Inefficient]         (+)     35.500  = 1,114.000
       Medium X-Pulse Laser                    [Inefficient]         (+)     35.500  = 1,149.500
  Total 'Mech Tonnage:                                               (+)    150.000  = 1,299.500
  Speed Factor:                                6 (Run) + 0 (Jump)    (*)      1.120  = 1,455.440
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,455.440

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,115.400             
  Offensive Battle Rating:                                           (+)  1,455.440  = 2,570.840
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,571

                 Alpha Strike Conversion

Name/Model:         Excalibur III (Garrus) AS7-S4
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped FrankenMech

==================================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                             =       BM
----------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                BM

==================================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       100 (greater than or equal to 80 and less than or equal to 100)                        =        4
----------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                         4

==================================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                               =       6"
     Ground Target Movement Modifier at 6" is 1                                                                                   
----------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                              6"

==================================================================================================================================
Determine Short/Medium Range Heat Efficiency
----------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                          
     Heat Sinks (Double)         10 x 2                                                                                 =       20
                                                                                                                                  
  Total Heat Output:                                                                                                              
     Movement                                                                                                           =        6
     ER PPC                       (Clan)                                                                  (+)       15  =       21
     ER PPC                       (Clan)                                                                  (+)       15  =       36
     Gauss Rifle                  (Clan)                                                                  (+)        1  =       37
     Medium X-Pulse Laser                                                                                 (+)        6  =       43
     Medium X-Pulse Laser                                                                                 (+)        6  =       49
     Medium X-Pulse Laser                                                                                 (+)        6  =       55
     Streak SRM 6                 (Clan)                                                                  (+)        4  =       59
                                                                                                                                  
  Heat Efficiency:                                                                                                                
     Heat Dissipation Rate                                                                                              =       20
     Total Heat Output - 4                                                                                (-)       55  =      -35
----------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                           -35

==================================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                  =    0.000
     Streak SRM 6 (C)            [No Ammo]                                                                (+)    0.000  =    0.000
     Gauss Rifle (C)             [No Ammo]                                                                (+)    0.000  =    0.000
     Medium X-Pulse Laser                                                                                 (+)    0.660  =    0.660
     Medium X-Pulse Laser                                                                                 (+)    0.660  =    1.320
     Medium X-Pulse Laser                                                                                 (+)    0.660  =    1.980
     ER PPC (C)                                                                                           (+)    1.500  =    3.480
     ER PPC (C)                                                                                           (+)    1.500  =    4.980
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       20  =   99.600
     Divided by the maximum heat output - 4                                                               (/)       55  =    1.811
     Rounded up to the nearest tenth                                                                                    =      1.9
----------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                  2

==================================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                  =    0.000
     Streak SRM 6 (C)            [No Ammo]                                                                (+)    0.000  =    0.000
     Gauss Rifle (C)             [No Ammo]                                                                (+)    0.000  =    0.000
     Medium X-Pulse Laser                                                                                 (+)    0.660  =    0.660
     Medium X-Pulse Laser                                                                                 (+)    0.660  =    1.320
     Medium X-Pulse Laser                                                                                 (+)    0.660  =    1.980
     ER PPC (C)                                                                                           (+)    1.500  =    3.480
     ER PPC (C)                                                                                           (+)    1.500  =    4.980
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       20  =   99.600
     Divided by the maximum heat output - 4                                                               (/)       55  =    1.811
     Rounded up to the nearest tenth                                                                                    =      1.9
     Unit receives Overheat (OV) value of 3                                                                                       
----------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                 2

==================================================================================================================================
Determine Long Range Heat Efficiency
----------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                          
     Heat Sinks (Double)         10 x 2                                                                                 =       20
                                                                                                                                  
  Total Heat Output:                                                                                                              
     Movement                                                                                                           =        6
     ER PPC                       (Clan)                                                                  (+)       15  =       21
     ER PPC                       (Clan)                                                                  (+)       15  =       36
     Gauss Rifle                  (Clan)                                                                  (+)        1  =       37
     Medium X-Pulse Laser                                                                                 (+)        6  =       43
     Medium X-Pulse Laser                                                                                 (+)        6  =       49
     Medium X-Pulse Laser                                                                                 (+)        6  =       55
     Streak SRM 6                 (Clan)                                                                  (+)        4  =       59
                                                                                                                                  
  Heat Efficiency:                                                                                                                
     Heat Dissipation Rate                                                                                              =       20
     Total Heat Output - 4                                                                                (-)       55  =      -35
----------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                           -35

==================================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                  =    0.000
     Streak SRM 6 (C)            [No Ammo]                                                                (+)    0.000  =    0.000
     Gauss Rifle (C)             [No Ammo]                                                                (+)    0.000  =    0.000
     ER PPC (C)                                                                                           (+)    1.500  =    1.500
     ER PPC (C)                                                                                           (+)    1.500  =    3.000
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal multiplied by the total heat dissipation                                             (*)       20  =   60.000
     Divided by the maximum heat output - 4                                                               (/)       55  =    1.091
     Rounded up to the nearest tenth                                                                                    =      1.1
----------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                   2

==================================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------------------------
  Standard:                      307 armor points x 1                                                          307.000  =  307.000
     Armor Factor Conversion                                                                              (/)       30  =   10.233
----------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                              10

==================================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XXL on a 100 ton BattleMech                                               =      3.0
----------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                           3

==================================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Guardian ECM Suite                                                                              =      ECM
  Base long-range damage is at least 1 more than the heat-modified damage                                               =      OVL
  Unit is equipped with Triple-Strength Myomer                                                                          =      TSM

==================================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                         
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                                         =    8.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                                (+)    2.000  =   10.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                         (+)    2.000  =   12.000
     Special Ability Factor      [OVL] 3 (Overheat) x 0.25                                                (+)    0.750  =   12.750
     Special Ability Factor      [TSM] Triple-Strength Myomer                                             (+)    1.000  =   13.750
     Blanket Offensive Modifier  1 (Base)                                                                 (*)    1.000  =   13.750
                                                                                                                                  
  Defensive Interaction Rating:                                                                                                   
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                                    =   20.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                         (+)    3.000  =   23.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                                (*)    1.100  =   25.300
     Final DIR                   Round to nearest half point                                                            =   25.500
                                                                                                                                  
  Unit's Defensive Value:                                                                                                         
     Movement Factor             0.75 (0.25 per 2")                                                                     =    0.750
     Final DIR                   Defensive Interaction Rating                                             (+)   25.500  =   26.250
                                                                                                                                  
  Unit's Final Point Value:                                                                                                       
     Offensive Value                                                                                                    =   13.750
     Defensive Value                                                                                      (+)   26.250  =   40.000
     Force Bonus                 [ECM] Electronic Countermeasures                                         (+)    2.000  =   42.000
----------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                              42

                 Cost Breakdown

Name/Model:         Excalibur III (Garrus) AS7-S4
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped FrankenMech

====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (307 pts) 19.5 x 10,000                              195,000.00                    
  Internal Structure (Standard): 100 x 400 x 1                             (+)         40,000.00  =       235,000.00
  Myomer (Triple-Strength):      100 x 16,000                              (+)      1,600,000.00  =     1,835,000.00
  Engine (XXL):                  (100,000 x 300 x 100) / 75                (+)     40,000,000.00  =    41,835,000.00
  Gyro (XL):                     1.5 x 750,000                             (+)      1,125,000.00  =    42,960,000.00
  Cockpit (Standard):            200,000                                   (+)        200,000.00  =    43,160,000.00
  Life Support:                  50,000                                    (+)         50,000.00  =    43,210,000.00
  Sensors:                       100 x 2,000                               (+)        200,000.00  =    43,410,000.00
  Heat Sinks (Double):           10 x 6,000                                (+)         60,000.00  =    43,470,000.00
  Arm Actuators:                 100 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         46,000.00  =    43,516,000.00
  Leg Actuators:                 100 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         70,000.00  =    43,586,000.00
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 43,586,000.00

====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
  ER PPC (C)                     300,000                                              300,000.00                    
  ER PPC (C)                     300,000                                   (+)        300,000.00  =       600,000.00
  Gauss Rifle (C)                300,000                                   (+)        300,000.00  =       900,000.00
  Guardian ECM Suite             200,000                                   (+)        200,000.00  =     1,100,000.00
  Medium X-Pulse Laser           110,000                                   (+)        110,000.00  =     1,210,000.00
  Medium X-Pulse Laser           110,000                                   (+)        110,000.00  =     1,320,000.00
  Medium X-Pulse Laser           110,000                                   (+)        110,000.00  =     1,430,000.00
  Streak SRM 6 (C)               120,000                                   (+)        120,000.00  =     1,550,000.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                        1,550,000.00

====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 43,586,000.00                    
  Weapons and Equipment Cost:                                              (+)      1,550,000.00  =    45,136,000.00
  BattleMech Cost Multiplier:    1 + (100 / 100)                           (*)              2.00  =    90,272,000.00
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  90,272,000.00