Cost Breakdown
Name/Model: Mandrake Prime
Technology: Inner Sphere (Mixed)
Tonnage: 15
Configuration: Biped OmniMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (38 pts) 2.0 x 20,000 40,000.00
Internal Structure (Endo Steel): 15 x 1,600 x 1 (+) 24,000.00 = 64,000.00
Myomer (MASC): (120 x 1 x 1,000) + (15 x 2,000) (+) 150,000.00 = 214,000.00
Engine (XL): (20,000 x 120 x 15) / 75 (+) 480,000.00 = 694,000.00
Gyro (XL): 1.0 x 750,000 (+) 750,000.00 = 1,444,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 1,619,000.00
Life Support: 50,000 (+) 50,000.00 = 1,669,000.00
Sensors: 15 x 2,000 (+) 30,000.00 = 1,699,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 1,759,000.00
Arm Actuators: 15 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 6,900.00 = 1,765,900.00
Leg Actuators: 15 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 10,500.00 = 1,776,400.00
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,776,400.00
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
C3 Slave 250,000 250,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 261,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 272,500.00
Flamer (C) 7,500 (+) 7,500.00 = 280,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 285,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 290,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 295,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 300,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 305,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 310,000.00
Light Machine Gun (Ammo 100) [Empty Bin] (C) 0 (+) 0.00 = 310,000.00
Light Machine Gun Array Module (C) 1,250 (+) 1,250.00 = 311,250.00
Light Machine Gun Array Module (C) 1,250 (+) 1,250.00 = 312,500.00
Light TAG (C) 40,000 (+) 40,000.00 = 352,500.00
Supercharger (C) 120 x 10,000 (+) 1,200,000.00 = 1,552,500.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,552,500.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,776,400.00
Weapons and Equipment Cost: (+) 1,552,500.00 = 3,328,900.00
OmniMech Conversion Cost: (1,776,400.00 + 1,552,500.00) x 0.25 (+) 832,225.00 = 4,161,125.00
BattleMech Cost Multiplier: 1 + (15 / 100) (*) 1.15 = 4,785,293.75
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 4,785,294.00
|