Distribution

Name/Model:         Ghost (Vendetta) A
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

===============================================================================================================

Left Arm                             Head                                 Right Arm                            
1. Shoulder                          1. Life Support                      1. Shoulder                          
2. Upper Arm Actuator                2. Sensors                           2. Upper Arm Actuator                
3. Lower Arm Actuator                3. Cockpit                           3. Lower Arm Actuator                
4. Hand Actuator                     4. Nova CEWS                         4. Hand Actuator                     
5.Double Heat Sink                  5. Sensors                           5.Double Heat Sink                  
6.Double Heat Sink                  6. Life Support                      6.Double Heat Sink                  
                                                                                                               
1.Double Heat Sink                                                       1.Double Heat Sink                  
2.Double Heat Sink                                                       2.Double Heat Sink                  
3. Null-Signature System (IS)                                             3. Null-Signature System (IS)        
4. Chameleon LPS (IS)                                                     4. Chameleon LPS (IS)                
5. Endo-Composite                                                         5. Endo-Composite                    
6. Empty                                                                  6. Empty                             
                                                                                                               
Left Torso                           Center Torso                         Right Torso                          
1. XL Engine                         1. XL Engine                         1. XL Engine                         
2. XL Engine                         2. XL Engine                         2. XL Engine                         
3.ER PPC                            3. XL Engine                         3.ER PPC                            
4.ER PPC                            4. Gyro                              4.ER PPC                            
5. Medium Pulse Laser                5. Gyro                              5. Medium Pulse Laser                
6.Double Heat Sink                  6. Gyro                              6.Double Heat Sink                  
                                                                                                             
1.Double Heat Sink                  1. Gyro                              1.Double Heat Sink                  
2.Double Heat Sink                  2. XL Engine                         2.Double Heat Sink                  
3.Double Heat Sink                  3. XL Engine                         3.Double Heat Sink                  
4. Null-Signature System (IS)        4. XL Engine                         4. Null-Signature System (IS)        
5. Chameleon LPS (IS)                5. Null-Signature System (IS)        5. Chameleon LPS (IS)                
6. Endo-Composite                    6. Empty                             6. Endo-Composite                    
                                                                                                               
Left Leg                                                                  Right Leg                            
1. Hip                                                                    1. Hip                               
2. Upper Leg Actuator                                                     2. Upper Leg Actuator                
3. Lower Leg Actuator                                                     3. Lower Leg Actuator                
4. Foot Actuator                                                          4. Foot Actuator                     
5. Null-Signature System (IS)                                             5. Null-Signature System (IS)        
6. Chameleon LPS (IS)                                                     6. Chameleon LPS (IS)                

                 Battle Value Breakdown

Name/Model:         Ghost (Vendetta) A
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

======================================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                                 207 x 2.5 x 1                                 517.500             
  Internal Structure (Endo-Composite w/ XL Engine): 107 x 1.5 x 1 x 0.75                   (+)    120.375  =   637.875
  Gyro (Standard):                                  70 x 0.5                               (+)     35.000  =   672.875
  Defensive Equipment:                                                                                                
       Nova CEWS                                                                           (+)     68.000  =   740.875
  Defensive Movement Factor:                        +3 (w/ Chameleon LPS, Null-Signature)  (*)       1.70  = 1,259.488
----------------------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                               1,259.488

======================================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                                
        6 (Base) + 44 (Heat Sinks) - 2 (Movement) - 6 (Chameleon LPS) - 10 (Null-Signature) - 38 (Weapons) = -6       
  Offensive Equipment:                                                                                                
       ER PPC                                                                                     412.000             
       ER PPC                                                                              (+)    412.000  =   824.000
       Medium Pulse Laser                                                                  (+)    111.000  =   935.000
       Medium Pulse Laser                           [Inefficient]                          (+)     55.500  =   990.500
  Total 'Mech Tonnage:                                                                     (+)     70.000  = 1,060.500
  Speed Factor:                                     8 (Run) + 0 (Jump)                     (*)      1.370  = 1,452.885
----------------------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                               1,452.885

======================================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                                      1,259.488             
  Offensive Battle Rating:                                                                 (+)  1,452.885  = 2,712.373
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                                   2,712

                 Alpha Strike Conversion

Name/Model:         Ghost (Vendetta) A
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Ground Target Movement Modifier at 10" is 2                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                              10"

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         22 x 2                                                                  =       44
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     Chameleon LPS                                                                         (+)        6  =        8
     ER PPC                                                                                (+)       15  =       23
     ER PPC                                                                                (+)       15  =       38
     Medium Pulse Laser                                                                    (+)        4  =       42
     Medium Pulse Laser                                                                    (+)        4  =       46
     Null-Signature System                                                                 (+)       10  =       56
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       44
     Total Heat Output - 4                                                                 (-)       52  =       -8
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -8

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser                                                                    (+)    0.770  =    0.770
     Medium Pulse Laser                                                                    (+)    0.770  =    1.540
     ER PPC                                                                                (+)    1.500  =    3.040
     ER PPC                                                                                (+)    1.500  =    4.540
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       44  =  199.760
     Divided by the maximum heat output - 4                                                (/)       52  =    3.842
     Rounded up to the nearest tenth                                                                     =      3.9
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   4

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser                                                                    (+)    0.770  =    0.770
     Medium Pulse Laser                                                                    (+)    0.770  =    1.540
     ER PPC                                                                                (+)    1.500  =    3.040
     ER PPC                                                                                (+)    1.500  =    4.540
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       44  =  199.760
     Divided by the maximum heat output - 4                                                (/)       52  =    3.842
     Rounded up to the nearest tenth                                                                     =      3.9
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  4

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         22 x 2                                                                  =       44
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     Chameleon LPS                                                                         (+)        6  =        8
     ER PPC                                                                                (+)       15  =       23
     ER PPC                                                                                (+)       15  =       38
     Null-Signature System                                                                 (+)       10  =       48
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       44
     Total Heat Output - 4                                                                 (-)       44  =        0
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                0

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER PPC                                                                                (+)    1.500  =    1.500
     ER PPC                                                                                (+)    1.500  =    3.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      3.0
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    3

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      207 armor points x 1                                           207.000  =  207.000
     Armor Factor Conversion                                                               (/)       30  =    6.900
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                7

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 70 ton BattleMech                                          =      4.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            4

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Nova CEWS                                                                        =      ECM
  Unit contains no explosive components                                                                  =      ENE
  Unit is equipped as a mobile headquarters                                                              =     MHQ1
  Unit is equipped with Nova CEWS                                                                        =     NOVA
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Nova CEWS                                                                        =      PRB
  Unit is equipped with Nova CEWS                                                                        =      RCN
  Unit is equipped with Null-Signature System                                                            =      STL

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                          =   15.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   16.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   17.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   17.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   14.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                          (+)    4.000  =   18.000
     Defense Factor              1 + {[2 (10" Move) + 1 (Stealth)] x 0.25}                 (*)    1.750  =   31.500
     Final DIR                   Round to nearest half point                                             =   31.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.25 (0.25 per 2")                                                      =    1.250
     Final DIR                   Defensive Interaction Rating                              (+)   31.500  =   32.750
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   17.500
     Defensive Value                                                                       (+)   32.750  =   50.250
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                (+)    4.000  =   54.250
     C3                          50.25 (Subtotal) x 0.05                                   (+)    2.500  =   56.750
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   58.750
     Force Bonus                 [MHQ1] Mobile Headquarters                                (+)    1.000  =   59.750
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =   60.750
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   62.750
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               63

                 Cost Breakdown

Name/Model:         Ghost (Vendetta) A
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (207 pts) 13.0 x 10,000                             130,000.00                    
  Internal Structure (Endo-Composite): 70 x 3,200 x 1                           (+)        224,000.00  =       354,000.00
  Myomer (Standard):                   70 x 2,000                               (+)        140,000.00  =       494,000.00
  Engine (XL):                         (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     7,027,333.33
  Gyro (Standard):                     4.0 x 300,000                            (+)      1,200,000.00  =     8,227,333.33
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     8,427,333.33
  Life Support:                        50,000                                   (+)         50,000.00  =     8,477,333.33
  Sensors:                             70 x 2,000                               (+)        140,000.00  =     8,617,333.33
  Heat Sinks (Double):                 22 x 6,000                               (+)        132,000.00  =     8,749,333.33
  Arm Actuators:                       70 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         32,200.00  =     8,781,533.33
  Leg Actuators:                       70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,830,533.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       8,830,533.33

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Chameleon LPS (IS)                   600,000                                             600,000.00                    
  ER PPC                               300,000                                  (+)        300,000.00  =       900,000.00
  ER PPC                               300,000                                  (+)        300,000.00  =     1,200,000.00
  Medium Pulse Laser                   60,000                                   (+)         60,000.00  =     1,260,000.00
  Medium Pulse Laser                   60,000                                   (+)         60,000.00  =     1,320,000.00
  Nova CEWS                            1,100,000                                (+)      1,100,000.00  =     2,420,000.00
  Null-Signature System (IS)           1,400,000                                (+)      1,400,000.00  =     3,820,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             3,820,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       8,830,533.33                    
  Weapons and Equipment Cost:                                                   (+)      3,820,000.00  =    12,650,533.33
  OmniMech Conversion Cost:            (8,830,533.33 + 3,820,000.00) x 0.25     (+)      3,162,633.33  =    15,813,166.67
  BattleMech Cost Multiplier:          1 + (70 / 100)                           (*)              1.70  =    26,882,383.33
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       26,882,383.00