Distribution

Name/Model:         Ghost (Vendetta) Prime
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

===================================================================================================================

Left Arm                               Head                                 Right Arm                              
1. Shoulder                            1. Life Support                      1. Shoulder                            
2. Upper Arm Actuator                  2. Sensors                           2. Upper Arm Actuator                  
3. Lower Arm Actuator                  3. Cockpit                           3. Lower Arm Actuator                  
4. Hand Actuator                       4. Nova CEWS                         4. Hand Actuator                       
5. ER Medium Laser                     5. Sensors                           5. ER Medium Laser                     
6.Double Heat Sink                    6. Life Support                      6.Double Heat Sink                    
                                                                                                                 
1.Double Heat Sink                                                         1.Double Heat Sink                    
2. Empty                                                                    2. Empty                               
3. Empty                                                                    3. Empty                               
4. Null-Signature System (IS)                                               4. Null-Signature System (IS)          
5. Chameleon LPS (IS)                                                       5. Chameleon LPS (IS)                  
6. Endo-Composite                                                           6. Endo-Composite                      
                                                                                                                   
Left Torso                             Center Torso                         Right Torso                            
1. XL Engine                           1. XL Engine                         1. XL Engine                           
2. XL Engine                           2. XL Engine                         2. XL Engine                           
3.Improved ATM 9                      3. XL Engine                         3.Improved ATM 9                      
4.Improved ATM 9                      4. Gyro                              4.Improved ATM 9                      
5.Improved ATM 9                      5. Gyro                              5.Improved ATM 9                      
6.Improved ATM 9                      6. Gyro                              6.Improved ATM 9                      
                                                                                                                   
1. Improved ATM 9 (Ammo 7)             1. Gyro                              1. Improved ATM 9 (Ammo 7)             
2. Improved ATM 9 (Ammo 7) [ER]        2. XL Engine                         2. Improved ATM 9 (Ammo 7) [ER]        
3. Improved ATM 9 (Ammo 7) [HE]        3. XL Engine                         3. Improved ATM 9 (Ammo 7) [HE]        
4. Endo-Composite                      4. XL Engine                         4. Endo-Composite                      
5. Null-Signature System (IS)          5. Null-Signature System (IS)        5. Null-Signature System (IS)          
6. Chameleon LPS (IS)                  6. ER Large Laser                    6. Chameleon LPS (IS)                  
                                                                                                                   
Left Leg                                                                    Right Leg                              
1. Hip                                                                      1. Hip                                 
2. Upper Leg Actuator                                                       2. Upper Leg Actuator                  
3. Lower Leg Actuator                                                       3. Lower Leg Actuator                  
4. Foot Actuator                                                            4. Foot Actuator                       
5. Null-Signature System (IS)                                               5. Null-Signature System (IS)          
6. Chameleon LPS (IS)                                                       6. Chameleon LPS (IS)                  

                 Battle Value Breakdown

Name/Model:         Ghost (Vendetta) Prime
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

======================================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                                 207 x 2.5 x 1                                 517.500             
  Internal Structure (Endo-Composite w/ XL Engine): 107 x 1.5 x 1 x 0.75                   (+)    120.375  =   637.875
  Gyro (Standard):                                  70 x 0.5                               (+)     35.000  =   672.875
  Defensive Equipment:                                                                                                
       Nova CEWS                                                                           (+)     68.000  =   740.875
  Defensive Movement Factor:                        +3 (w/ Chameleon LPS, Null-Signature)  (*)       1.70  = 1,259.488
----------------------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                               1,259.488

======================================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                                
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 6 (Chameleon LPS) - 10 (Null-Signature) - 34 (Weapons) = -14      
  Offensive Equipment:                                                                                                
       ER Large Laser                                                                             248.000             
       Improved ATM 9                                                                      (+)    231.000  =   479.000
       Improved ATM 9                                                                      (+)    231.000  =   710.000
       ER Medium Laser                              [Inefficient]                          (+)     54.000  =   764.000
       ER Medium Laser                              [Inefficient]                          (+)     54.000  =   818.000
       Improved ATM 9 (Ammo 7)                                                             (+)     54.000  =   872.000
       Improved ATM 9 (Ammo 7)                                                             (+)     54.000  =   926.000
       Improved ATM 9 (Ammo 7) [ER]                                                        (+)     54.000  =   980.000
       Improved ATM 9 (Ammo 7) [ER]                                                        (+)     54.000  = 1,034.000
       Improved ATM 9 (Ammo 7) [HE]                                                        (+)     54.000  = 1,088.000
       Improved ATM 9 (Ammo 7) [HE]                                                        (+)     54.000  = 1,142.000
  Total 'Mech Tonnage:                                                                     (+)     70.000  = 1,212.000
  Speed Factor:                                     8 (Run) + 0 (Jump)                     (*)      1.370  = 1,660.440
----------------------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                               1,660.440

======================================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                                      1,259.488             
  Offensive Battle Rating:                                                                 (+)  1,660.440  = 2,919.928
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                                   2,920

                 Alpha Strike Conversion

Name/Model:         Ghost (Vendetta) Prime
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

=====================================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =         BM
---------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                   BM

=====================================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                       =          3
---------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                            3

=====================================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =        10"
     Ground Target Movement Modifier at 10" is 2                                                                     
---------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                10"

=====================================================================================================================
Determine Short/Medium Range Heat Efficiency
---------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                             
     Heat Sinks (Double)         16 x 2                                                                  =         32
                                                                                                                     
  Total Heat Output:                                                                                                 
     Movement                                                                                            =          2
     Chameleon LPS                                                                         (+)        6  =          8
     ER Large Laser                                                                        (+)       12  =         20
     ER Medium Laser                                                                       (+)        5  =         25
     ER Medium Laser                                                                       (+)        5  =         30
     Improved ATM 9                                                                        (+)        6  =         36
     Improved ATM 9                                                                        (+)        6  =         42
     Null-Signature System                                                                 (+)       10  =         52
                                                                                                                     
  Heat Efficiency:                                                                                                   
     Heat Dissipation Rate                                                                               =         32
     Total Heat Output - 4                                                                 (-)       48  =        -16
---------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                              -16

=====================================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =      0.000
     ER Medium Laser                                                                       (+)    0.700  =      0.700
     ER Medium Laser                                                                       (+)    0.700  =      1.400
     ER Large Laser                                                                        (+)    1.000  =      2.400
     Improved ATM 9                                                                        (+)    2.700  =      5.100
     Improved ATM 9                                                                        (+)    2.700  =      7.800
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =    249.600
     Divided by the maximum heat output - 4                                                (/)       48  =      5.200
     Rounded up to the nearest tenth                                                                     =        5.2
---------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                     6

=====================================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =      0.000
     ER Medium Laser                                                                       (+)    0.700  =      0.700
     ER Medium Laser                                                                       (+)    0.700  =      1.400
     ER Large Laser                                                                        (+)    1.000  =      2.400
     Improved ATM 9                                                                        (+)    1.800  =      4.200
     Improved ATM 9                                                                        (+)    1.800  =      6.000
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =    192.000
     Divided by the maximum heat output - 4                                                (/)       48  =      4.000
     Rounded up to the nearest tenth                                                                     =        4.0
     Unit receives Overheat (OV) value of 2                                                                          
---------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                    4

=====================================================================================================================
Determine Long Range Heat Efficiency
---------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                             
     Heat Sinks (Double)         16 x 2                                                                  =         32
                                                                                                                     
  Total Heat Output:                                                                                                 
     Movement                                                                                            =          2
     Chameleon LPS                                                                         (+)        6  =          8
     ER Large Laser                                                                        (+)       12  =         20
     Improved ATM 9                                                                        (+)        6  =         26
     Improved ATM 9                                                                        (+)        6  =         32
     Null-Signature System                                                                 (+)       10  =         42
                                                                                                                     
  Heat Efficiency:                                                                                                   
     Heat Dissipation Rate                                                                               =         32
     Total Heat Output - 4                                                                 (-)       38  =         -6
---------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                               -6

=====================================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =      0.000
     Improved ATM 9                                                                        (+)    0.900  =      0.900
     Improved ATM 9                                                                        (+)    0.900  =      1.800
     ER Large Laser                                                                        (+)    1.000  =      2.800
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =     89.600
     Divided by the maximum heat output - 4                                                (/)       38  =      2.358
     Rounded up to the nearest tenth                                                                     =        2.4
---------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                      3

=====================================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------------------
  Standard:                      207 armor points x 1                                           207.000  =    207.000
     Armor Factor Conversion                                                               (/)       30  =      6.900
---------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                  7

=====================================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 70 ton BattleMech                                          =        4.0
---------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                              4

=====================================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                             =       CASE
  Unit is equipped with Nova CEWS                                                                        =        ECM
  Unit is equipped with forward facing Improved ATMs                                                     =  IATM4/2/2
  Unit is equipped as a mobile headquarters                                                              =       MHQ1
  Unit is equipped with Nova CEWS                                                                        =       NOVA
  Unit utilizes modular (Omni) technology                                                                =       OMNI
  Unit is equipped with Nova CEWS                                                                        =        PRB
  Unit is equipped with Nova CEWS                                                                        =        RCN
  Unit is equipped with Null-Signature System                                                            =        STL

=====================================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                            
     Attack Damage Factor        6 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                          =     17.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =     18.500
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                        (+)    1.500  =     20.000
     Special Ability Factor      [IATM4/2/2] 2 (Long-Range Damage Value)                   (+)    2.000  =     22.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =     22.000
                                                                                                                     
  Defensive Interaction Rating:                                                                                      
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                      =     14.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                          (+)    4.000  =     18.000
     Defense Factor              1 + {[2 (10" Move) + 1 (Stealth)] x 0.25}                 (*)    1.750  =     31.500
     Final DIR                   Round to nearest half point                                             =     31.500
                                                                                                                     
  Unit's Defensive Value:                                                                                            
     Movement Factor             1.25 (0.25 per 2")                                                      =      1.250
     Final DIR                   Defensive Interaction Rating                              (+)   31.500  =     32.750
                                                                                                                     
  Unit's Final Point Value:                                                                                          
     Offensive Value                                                                                     =     22.000
     Defensive Value                                                                       (+)   32.750  =     54.750
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                (+)    4.000  =     58.750
     C3                          54.75 (Subtotal) x 0.05                                   (+)    2.500  =     61.250
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =     63.250
     Force Bonus                 [MHQ1] Mobile Headquarters                                (+)    1.000  =     64.250
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =     65.250
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =     67.250
---------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                 67

                 Cost Breakdown

Name/Model:         Ghost (Vendetta) Prime
Technology:         Clan (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                         (207 pts) 13.0 x 10,000                             130,000.00                    
  Internal Structure (Endo-Composite):      70 x 3,200 x 1                           (+)        224,000.00  =       354,000.00
  Myomer (Standard):                        70 x 2,000                               (+)        140,000.00  =       494,000.00
  Engine (XL):                              (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     7,027,333.33
  Gyro (Standard):                          4.0 x 300,000                            (+)      1,200,000.00  =     8,227,333.33
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =     8,427,333.33
  Life Support:                             50,000                                   (+)         50,000.00  =     8,477,333.33
  Sensors:                                  70 x 2,000                               (+)        140,000.00  =     8,617,333.33
  Heat Sinks (Double):                      16 x 6,000                               (+)         96,000.00  =     8,713,333.33
  Arm Actuators:                            70 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         32,200.00  =     8,745,533.33
  Leg Actuators:                            70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,794,533.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            8,794,533.33

==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  CASE                                      2 x 50,000                                          100,000.00                    
  Chameleon LPS (IS)                        600,000                                  (+)        600,000.00  =       700,000.00
  ER Large Laser                            200,000                                  (+)        200,000.00  =       900,000.00
  ER Medium Laser                           80,000                                   (+)         80,000.00  =       980,000.00
  ER Medium Laser                           80,000                                   (+)         80,000.00  =     1,060,000.00
  Improved ATM 9                            450,000                                  (+)        450,000.00  =     1,510,000.00
  Improved ATM 9                            450,000                                  (+)        450,000.00  =     1,960,000.00
  Improved ATM 9 (Ammo 7) [Empty Bin]       0                                        (+)              0.00  =     1,960,000.00
  Improved ATM 9 (Ammo 7) [Empty Bin]       0                                        (+)              0.00  =     1,960,000.00
  Improved ATM 9 (Ammo 7) [ER] [Empty Bin]  0                                        (+)              0.00  =     1,960,000.00
  Improved ATM 9 (Ammo 7) [ER] [Empty Bin]  0                                        (+)              0.00  =     1,960,000.00
  Improved ATM 9 (Ammo 7) [HE] [Empty Bin]  0                                        (+)              0.00  =     1,960,000.00
  Improved ATM 9 (Ammo 7) [HE] [Empty Bin]  0                                        (+)              0.00  =     1,960,000.00
  Nova CEWS                                 1,100,000                                (+)      1,100,000.00  =     3,060,000.00
  Null-Signature System (IS)                1,400,000                                (+)      1,400,000.00  =     4,460,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  4,460,000.00

==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            8,794,533.33                    
  Weapons and Equipment Cost:                                                        (+)      4,460,000.00  =    13,254,533.33
  OmniMech Conversion Cost:                 (8,794,533.33 + 4,460,000.00) x 0.25     (+)      3,313,633.33  =    16,568,166.67
  BattleMech Cost Multiplier:               1 + (70 / 100)                           (*)              1.70  =    28,165,883.33
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            28,165,883.00