Distribution

Name/Model:         Excalibur EXC-B1 X (Tim)
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

============================================================================================

Left Arm                        Head                         Right Arm                      
1. Shoulder                     1. Life Support              1. Shoulder                    
2. Upper Arm Actuator           2. Sensors                   2. Upper Arm Actuator          
3. Lower Arm Actuator           3. Cockpit                   3. Lower Arm Actuator          
4. Hand Actuator                4. ER Small Laser (C)        4. Hand Actuator               
5. ER Small Laser (C)           5. Sensors                   5.Gauss Rifle                 
6. ER Small Laser (C)           6. Life Support              6.Gauss Rifle                 
                                                                                           
1.Large Pulse Laser (C)                                     1.Gauss Rifle                 
2.Large Pulse Laser (C)                                     2.Gauss Rifle                 
3. Empty                                                     3.Gauss Rifle                 
4. Empty                                                     4.Gauss Rifle                 
5. Empty                                                     5.Gauss Rifle                 
6. Empty                                                     6. Empty                       
                                                                                            
Left Torso                      Center Torso                 Right Torso                    
1. XL Engine                    1. XL Engine                 1. XL Engine                   
2. XL Engine                    2. XL Engine                 2. XL Engine                   
3. XL Engine                    3. XL Engine                 3. XL Engine                   
4.SRM 6                        4. Gyro                      4. Gauss Rifle (Ammo 8)        
5.SRM 6                        5. Gyro                      5. Gauss Rifle (Ammo 8)        
6. SRM 6 (Ammo 15)              6. Gyro                      6. Gauss Rifle (Ammo 8)        
                                                                                            
1. Endo Steel                   1. Gyro                      1. Endo Steel                  
2. Endo Steel                   2. XL Engine                 2. Endo Steel                  
3. Endo Steel                   3. XL Engine                 3. Endo Steel                  
4. Endo Steel                   4. XL Engine                 4. Endo Steel                  
5. Empty                        5. Endo Steel                5. Empty                       
6. Empty                        6. Endo Steel                6. Empty                       
                                                                                            
Left Leg                                                     Right Leg                      
1. Hip                                                       1. Hip                         
2. Upper Leg Actuator                                        2. Upper Leg Actuator          
3. Lower Leg Actuator                                        3. Lower Leg Actuator          
4. Foot Actuator                                             4. Foot Actuator               
5. Endo Steel                                                5. Endo Steel                  
6. Endo Steel                                                6. Endo Steel                  

                 Battle Value Breakdown

Name/Model:         Excalibur EXC-B1 X (Tim)
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             217 x 2.5 x 1               542.500             
  Internal Structure (Endo Steel w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   622.750
  Gyro (Standard):                              70 x 0.5             (+)     35.000  =   657.750
  Explosive Ammunition:                         1 Critical Space     (-)     15.000  =   642.750
  Explosive Equipment:                          7 Critical Spaces    (-)      7.000  =   635.750
  Defensive Movement Factor:                    +3                   (*)       1.30  =   826.475
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           826.475

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 22 (Heat Sinks) - 2 (Movement) - 21 (Weapons) = 5                            
  Offensive Equipment:                                                                          
       Gauss Rifle                                                          320.000             
       Large Pulse Laser (C)                                         (+)    265.000  =   585.000
       SRM 6                                                         (+)     59.000  =   644.000
       Gauss Rifle (Ammo 8)                                          (+)     40.000  =   684.000
       Gauss Rifle (Ammo 8)                                          (+)     40.000  =   724.000
       Gauss Rifle (Ammo 8)                                          (+)     40.000  =   764.000
       ER Small Laser (C)                                            (+)     31.000  =   795.000
       ER Small Laser (C)                                            (+)     31.000  =   826.000
       ER Small Laser (C)                                            (+)     31.000  =   857.000
       SRM 6 (Ammo 15)                                               (+)      7.000  =   864.000
  Total 'Mech Tonnage:                                               (+)     70.000  =   934.000
  Speed Factor:                                 8 (Run) + 0 (Jump)   (*)      1.370  = 1,279.580
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,279.580

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  826.475             
  Offensive Battle Rating:                                           (+)  1,279.580  = 2,106.055
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,106

                 Alpha Strike Conversion

Name/Model:         Excalibur EXC-B1 X (Tim)
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                =        3
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   3

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                         =      10"
     Ground Target Movement Modifier at 10" is 2                                                            
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                       10"

============================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                    
     Heat Sinks (Double)         11 x 2                                                           =       22
                                                                                                            
  Total Heat Output:                                                                                        
     Movement                                                                                     =        2
     ER Small Laser               (Clan)                                            (+)        2  =        4
     ER Small Laser               (Clan)                                            (+)        2  =        6
     ER Small Laser               (Clan)                                            (+)        2  =        8
     Gauss Rifle                                                                    (+)        1  =        9
     Large Pulse Laser            (Clan)                                            (+)       10  =       19
     SRM 6                                                                          (+)        4  =       23
                                                                                                            
  Heat Efficiency:                                                                                          
     Heat Dissipation Rate                                                                        =       22
     Total Heat Output - 4                                                          (-)       19  =        3
------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                         3

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     ER Small Laser (C)                                                             (+)    0.500  =    0.500
     ER Small Laser (C)                                                             (+)    0.500  =    1.000
     ER Small Laser (C)                                                             (+)    0.500  =    1.500
     SRM 6                                                                          (+)    0.800  =    2.300
     Large Pulse Laser (C)                                                          (+)    1.100  =    3.400
     Gauss Rifle                                                                    (+)    1.245  =    4.645
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      4.7
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            5

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     ER Small Laser (C)                                                             (+)    0.500  =    0.500
     ER Small Laser (C)                                                             (+)    0.500  =    1.000
     ER Small Laser (C)                                                             (+)    0.500  =    1.500
     SRM 6                                                                          (+)    0.800  =    2.300
     Large Pulse Laser (C)                                                          (+)    1.100  =    3.400
     Gauss Rifle                                                                    (+)    1.500  =    4.900
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      4.9
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           5

============================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                    
     Heat Sinks (Double)         11 x 2                                                           =       22
                                                                                                            
  Total Heat Output:                                                                                        
     Movement                                                                                     =        2
     Gauss Rifle                                                                    (+)        1  =        3
     Large Pulse Laser            (Clan)                                            (+)       10  =       13
                                                                                                            
  Heat Efficiency:                                                                                          
     Heat Dissipation Rate                                                                        =       22
     Total Heat Output - 4                                                          (-)        9  =       13
------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                        13

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     Large Pulse Laser (C)                                                          (+)    1.100  =    1.100
     Gauss Rifle                                                                    (+)    1.500  =    2.600
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      2.6
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             3

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Standard:                      217 armor points x 1                                    217.000  =  217.000
     Armor Factor Conversion                                                        (/)       30  =    7.233
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         7

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                           =      3.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     3

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                             

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                   =   18.000
     Unit Size Factor            3 (Weight/Size Class) / 2                          (+)    1.500  =   19.500
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   19.500
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   19.500
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                               =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                   (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                         (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                      =   20.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1.25 (0.25 per 2")                                               =    1.250
     Final DIR                   Defensive Interaction Rating                       (+)   20.500  =   21.750
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   19.500
     Defensive Value                                                                (+)   21.750  =   41.250
     Agile                       [2 (TMM) - 1] x 5 (Medium)                         (+)    5.000  =   46.250
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        46

                 Cost Breakdown

Name/Model:         Excalibur EXC-B1 X (Tim)
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (217 pts) 14.0 x 10,000                             140,000.00                    
  Internal Structure (Endo Steel):  70 x 1,600 x 1                           (+)        112,000.00  =       252,000.00
  Myomer (Standard):                70 x 2,000                               (+)        140,000.00  =       392,000.00
  Engine (XL):                      (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     6,925,333.33
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =     8,125,333.33
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =     8,325,333.33
  Life Support:                     50,000                                   (+)         50,000.00  =     8,375,333.33
  Sensors:                          70 x 2,000                               (+)        140,000.00  =     8,515,333.33
  Heat Sinks (Double):              11 x 6,000                               (+)         66,000.00  =     8,581,333.33
  Arm Actuators:                    70 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         32,200.00  =     8,613,533.33
  Leg Actuators:                    70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,662,533.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    8,662,533.33

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  ER Small Laser (C)                11,250                                               11,250.00                    
  ER Small Laser (C)                11,250                                   (+)         11,250.00  =        22,500.00
  ER Small Laser (C)                11,250                                   (+)         11,250.00  =        33,750.00
  Gauss Rifle                       300,000                                  (+)        300,000.00  =       333,750.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       333,750.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       333,750.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       333,750.00
  Large Pulse Laser (C)             175,000                                  (+)        175,000.00  =       508,750.00
  SRM 6                             80,000                                   (+)         80,000.00  =       588,750.00
  SRM 6 (Ammo 15) [Empty Bin]       0                                        (+)              0.00  =       588,750.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            588,750.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    8,662,533.33                    
  Weapons and Equipment Cost:                                                (+)        588,750.00  =     9,251,283.33
  BattleMech Cost Multiplier:       1 + (70 / 100)                           (*)              1.70  =    15,727,181.67
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    15,727,182.00