Distribution

Name/Model:         Spirit Walker Z D
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

==========================================================================================================

Left Arm                               Head                        Right Arm                              
1. Shoulder                            1. Life Support             1. Shoulder                            
2. Upper Arm Actuator                  2. Sensors                  2. Upper Arm Actuator                  
3. Lower Arm Actuator                  3. Cockpit                  3. Lower Arm Actuator                  
4. Hand Actuator                       4. Nova CEWS                4. Hand Actuator                       
5. ER Large Laser                      5. Sensors                  5. ER Large Laser                      
6. Empty                               6. Life Support             6. Empty                               
                                                                                                          
1. Empty                                                           1. Empty                               
2. Empty                                                           2. Empty                               
3. Empty                                                           3. Empty                               
4. Empty                                                           4. Empty                               
5. Ferro-Lamellor                                                  5. Ferro-Lamellor                      
6. Ferro-Lamellor                                                  6. Ferro-Lamellor                      
                                                                                                          
Left Torso                             Center Torso                Right Torso                            
1. XL Engine                           1. XL Engine                1. XL Engine                           
2. XL Engine                           2. XL Engine                2. XL Engine                           
3.Improved ATM 9                      3. XL Engine                3.Improved ATM 9                      
4.Improved ATM 9                      4. Gyro                     4.Improved ATM 9                      
5.Improved ATM 9                      5. Gyro                     5.Improved ATM 9                      
6.Improved ATM 9                      6. Gyro                     6.Improved ATM 9                      
                                                                                                          
1. Improved ATM 9 (Ammo 7)             1. Gyro                     1. Improved ATM 9 (Ammo 7)             
2. Improved ATM 9 (Ammo 7) [ER]        2. XL Engine                2. Improved ATM 9 (Ammo 7) [ER]        
3. Improved ATM 9 (Ammo 7) [HE]        3. XL Engine                3. Improved ATM 9 (Ammo 7) [HE]        
4. CASE II                             4. XL Engine                4. CASE II                             
5. Ferro-Lamellor                      5. Micro Pulse Laser        5. Ferro-Lamellor                      
6. Ferro-Lamellor                      6. Empty                    6. Ferro-Lamellor                      
                                                                                                          
Left Leg                                                           Right Leg                              
1. Hip                                                             1. Hip                                 
2. Upper Leg Actuator                                              2. Upper Leg Actuator                  
3. Lower Leg Actuator                                              3. Lower Leg Actuator                  
4. Foot Actuator                                                   4. Foot Actuator                       
5. Ferro-Lamellor                                                  5. Ferro-Lamellor                      
6. Ferro-Lamellor                                                  6. Ferro-Lamellor                      

                 Battle Value Breakdown

Name/Model:         Spirit Walker Z D
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                       217 x 2.5 x 1.2              651.000             
  Internal Structure (Reinforced w/ XL Engine): 114 x 1.5 x 2 x 0.75  (+)    256.500  =   907.500
  Gyro (Standard):                              75 x 0.5              (+)     37.500  =   945.000
  Defensive Equipment:                                                                           
       Nova CEWS                                                      (+)     68.000  = 1,013.000
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,215.600
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,215.600

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 37 (Weapons) = -9                            
  Offensive Equipment:                                                                           
       ER Large Laser                                                        248.000             
       ER Large Laser                                                 (+)    248.000  =   496.000
       Improved ATM 9                                                 (+)    231.000  =   727.000
       Improved ATM 9                           [Inefficient]         (+)    115.500  =   842.500
       Improved ATM 9 (Ammo 7)                                        (+)     54.000  =   896.500
       Improved ATM 9 (Ammo 7)                                        (+)     54.000  =   950.500
       Improved ATM 9 (Ammo 7) [ER]                                   (+)     54.000  = 1,004.500
       Improved ATM 9 (Ammo 7) [ER]                                   (+)     54.000  = 1,058.500
       Improved ATM 9 (Ammo 7) [HE]                                   (+)     54.000  = 1,112.500
       Improved ATM 9 (Ammo 7) [HE]                                   (+)     54.000  = 1,166.500
       Micro Pulse Laser                        [Inefficient]         (+)      6.000  = 1,172.500
  Total 'Mech Tonnage:                                                (+)     75.000  = 1,247.500
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,397.200
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,397.200

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,215.600             
  Offensive Battle Rating:                                            (+)  1,397.200  = 2,612.800
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,613

                 Alpha Strike Conversion

Name/Model:         Spirit Walker Z D
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                             =         BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                                      =          3
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           3

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                               =         8"
     Ground Target Movement Modifier at 8" is 1                                                                                     
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                8"

====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         12 x 2                                                                                 =         24
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                           =          2
     ER Large Laser                                                                                       (+)       12  =         14
     ER Large Laser                                                                                       (+)       12  =         26
     Improved ATM 9                                                                                       (+)        6  =         32
     Improved ATM 9                                                                                       (+)        6  =         38
     Micro Pulse Laser                                                                                    (+)        1  =         39
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                              =         24
     Total Heat Output - 4                                                                                (-)       35  =        -11
------------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                             -11

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                  =      0.000
     Micro Pulse Laser                                                                                    (+)    0.330  =      0.330
     ER Large Laser                                                                                       (+)    1.000  =      1.330
     ER Large Laser                                                                                       (+)    1.000  =      2.330
     Improved ATM 9                                                                                       (+)    2.700  =      5.030
     Improved ATM 9                                                                                       (+)    2.700  =      7.730
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                             (*)       24  =    185.520
     Divided by the maximum heat output - 4                                                               (/)       35  =      5.301
     Rounded up to the nearest tenth                                                                                    =        5.4
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    6

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                  =      0.000
     ER Large Laser                                                                                       (+)    1.000  =      1.000
     ER Large Laser                                                                                       (+)    1.000  =      2.000
     Improved ATM 9                                                                                       (+)    1.800  =      3.800
     Improved ATM 9                                                                                       (+)    1.800  =      5.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                             (*)       24  =    134.400
     Divided by the maximum heat output - 4                                                               (/)       35  =      3.840
     Rounded up to the nearest tenth                                                                                    =        3.9
     Unit receives Overheat (OV) value of 2                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   4

====================================================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         12 x 2                                                                                 =         24
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                           =          2
     ER Large Laser                                                                                       (+)       12  =         14
     ER Large Laser                                                                                       (+)       12  =         26
     Improved ATM 9                                                                                       (+)        6  =         32
     Improved ATM 9                                                                                       (+)        6  =         38
     Micro Pulse Laser                                                                                    (+)        1  =         39
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                              =         24
     Total Heat Output - 4                                                                                (-)       35  =        -11
------------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                             -11

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                  =      0.000
     Improved ATM 9                                                                                       (+)    0.900  =      0.900
     Improved ATM 9                                                                                       (+)    0.900  =      1.800
     ER Large Laser                                                                                       (+)    1.000  =      2.800
     ER Large Laser                                                                                       (+)    1.000  =      3.800
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                             (*)       24  =     91.200
     Divided by the maximum heat output - 4                                                               (/)       35  =      2.606
     Rounded up to the nearest tenth                                                                                    =        2.7
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     3

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Lamellor:                217 armor points x 1.2                                                        260.400  =    260.400
     Armor Factor Conversion                                                                              (/)       30  =      8.680
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 9

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 75 ton BattleMech                                                         =        4.0
  Structure:                     Reinforced                                                               (*)        2  =        8.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             8

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                         =     CASEII
  Unit is equipped with Ferro-Lamellor armor                                                                            =         CR
  Unit is equipped with Nova CEWS                                                                                       =        ECM
  Unit is equipped with forward facing Improved ATMs                                                                    =  IATM4/3/1
  Unit is equipped as a mobile headquarters                                                                             =       MHQ1
  Unit is equipped with Nova CEWS                                                                                       =       NOVA
  Unit utilizes modular (Omni) technology                                                                               =       OMNI
  Base long-range damage is at least 1 more than the heat-modified damage                                               =        OVL
  Unit is equipped with Nova CEWS                                                                                       =        PRB
  Unit is equipped with Nova CEWS                                                                                       =        RCN

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        6 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                         =     17.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                (+)    1.500  =     18.500
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                                       (+)    1.500  =     20.000
     Special Ability Factor      [IATM4/3/1] 1 (Long-Range Damage Value)                                  (+)    1.000  =     21.000
     Special Ability Factor      [OVL] 2 (Overheat) x 0.25                                                (+)    0.500  =     21.500
     Blanket Offensive Modifier  1 (Base)                                                                 (*)    1.000  =     21.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                                     =     18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                         (+)    8.000  =     26.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                (*)    1.100  =     28.600
     Final DIR                   Round to nearest half point                                                            =     28.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1 (0.25 per 2")                                                                        =      1.000
     Special Ability Factor      [CR] Critical-Resistant                                                  (+)    0.250  =      1.250
     Final DIR                   Defensive Interaction Rating                                             (+)   28.500  =     29.750
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                    =     21.500
     Defensive Value                                                                                      (+)   29.750  =     51.250
     C3                          51.25 (Subtotal) x 0.05                                                  (+)    2.500  =     53.750
     Force Bonus                 [ECM] Electronic Countermeasures                                         (+)    2.000  =     55.750
     Force Bonus                 [MHQ1] Mobile Headquarters                                               (+)    1.000  =     56.750
     Force Bonus                 [PRB] Active Probe                                                       (+)    1.000  =     57.750
     Force Bonus                 [RCN] Recon                                                              (+)    2.000  =     59.750
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                60

                 Cost Breakdown

Name/Model:         Spirit Walker Z D
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                   (217 pts) 15.5 x 35,000                             542,500.00                    
  Internal Structure (Reinforced):          75 x 6,400 x 1                           (+)        480,000.00  =     1,022,500.00
  Myomer (Standard):                        75 x 2,000                               (+)        150,000.00  =     1,172,500.00
  Engine (XL):                              (20,000 x 300 x 75) / 75                 (+)      6,000,000.00  =     7,172,500.00
  Gyro (Standard):                          3.0 x 300,000                            (+)        900,000.00  =     8,072,500.00
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =     8,272,500.00
  Life Support:                             50,000                                   (+)         50,000.00  =     8,322,500.00
  Sensors:                                  75 x 2,000                               (+)        150,000.00  =     8,472,500.00
  Heat Sinks (Double):                      12 x 6,000                               (+)         72,000.00  =     8,544,500.00
  Arm Actuators:                            75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =     8,579,000.00
  Leg Actuators:                            75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     8,631,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            8,631,500.00

==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  CASE II                                   175,000                                             175,000.00                    
  CASE II                                   175,000                                  (+)        175,000.00  =       350,000.00
  ER Large Laser                            200,000                                  (+)        200,000.00  =       550,000.00
  ER Large Laser                            200,000                                  (+)        200,000.00  =       750,000.00
  Improved ATM 9                            450,000                                  (+)        450,000.00  =     1,200,000.00
  Improved ATM 9                            450,000                                  (+)        450,000.00  =     1,650,000.00
  Improved ATM 9 (Ammo 7) [Empty Bin]       0                                        (+)              0.00  =     1,650,000.00
  Improved ATM 9 (Ammo 7) [Empty Bin]       0                                        (+)              0.00  =     1,650,000.00
  Improved ATM 9 (Ammo 7) [ER] [Empty Bin]  0                                        (+)              0.00  =     1,650,000.00
  Improved ATM 9 (Ammo 7) [ER] [Empty Bin]  0                                        (+)              0.00  =     1,650,000.00
  Improved ATM 9 (Ammo 7) [HE] [Empty Bin]  0                                        (+)              0.00  =     1,650,000.00
  Improved ATM 9 (Ammo 7) [HE] [Empty Bin]  0                                        (+)              0.00  =     1,650,000.00
  Micro Pulse Laser                         12,500                                   (+)         12,500.00  =     1,662,500.00
  Nova CEWS                                 1,100,000                                (+)      1,100,000.00  =     2,762,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  2,762,500.00

==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            8,631,500.00                    
  Weapons and Equipment Cost:                                                        (+)      2,762,500.00  =    11,394,000.00
  OmniMech Conversion Cost:                 (8,631,500.00 + 2,762,500.00) x 0.25     (+)      2,848,500.00  =    14,242,500.00
  BattleMech Cost Multiplier:               1 + (75 / 100)                           (*)              1.75  =    24,924,375.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            24,924,375.00