Distribution

Name/Model:         Spirit Walker Z A
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

==============================================================================================

Left Arm                     Head                   Right Arm                                 
1. Shoulder                  1. Life Support        1. Shoulder                               
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator                     
3.ER PPC                    3. Cockpit             3.Hyper-Assault Gauss 20                 
4.ER PPC                    4. Nova CEWS           4.Hyper-Assault Gauss 20                 
5. Empty                     5. Sensors             5.Hyper-Assault Gauss 20                 
6. Empty                     6. Life Support        6.Hyper-Assault Gauss 20                 
                                                                                             
1. Empty                                            1.Hyper-Assault Gauss 20                 
2. Empty                                            2.Hyper-Assault Gauss 20                 
3. Empty                                            3. CASE II                                
4. Empty                                            4. Empty                                  
5. Ferro-Lamellor                                   5. Ferro-Lamellor                         
6. Ferro-Lamellor                                   6. Ferro-Lamellor                         
                                                                                              
Left Torso                   Center Torso           Right Torso                               
1. XL Engine                 1. XL Engine           1. XL Engine                              
2. XL Engine                 2. XL Engine           2. XL Engine                              
3. ER Medium Laser           3. XL Engine           3. ER Medium Laser                        
4. ER Medium Laser           4. Gyro                4. ER Medium Laser                        
5.Double Heat Sink          5. Gyro                5. Hyper-Assault Gauss 20 (Ammo 6)        
6.Double Heat Sink          6. Gyro                6. Hyper-Assault Gauss 20 (Ammo 6)        
                                                                                              
1.Double Heat Sink          1. Gyro                1. Empty                                  
2.Double Heat Sink          2. XL Engine           2. Empty                                  
3. Empty                     3. XL Engine           3. Empty                                  
4. Empty                     4. XL Engine           4. Empty                                  
5. Ferro-Lamellor            5. Active Probe        5. Ferro-Lamellor                         
6. Ferro-Lamellor            6. Empty               6. Ferro-Lamellor                         
                                                                                              
Left Leg                                            Right Leg                                 
1. Hip                                              1. Hip                                    
2. Upper Leg Actuator                               2. Upper Leg Actuator                     
3. Lower Leg Actuator                               3. Lower Leg Actuator                     
4. Foot Actuator                                    4. Foot Actuator                          
5. Ferro-Lamellor                                   5. Ferro-Lamellor                         
6. Ferro-Lamellor                                   6. Ferro-Lamellor                         

                 Battle Value Breakdown

Name/Model:         Spirit Walker Z A
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                       217 x 2.5 x 1.2              651.000             
  Internal Structure (Reinforced w/ XL Engine): 114 x 1.5 x 2 x 0.75  (+)    256.500  =   907.500
  Gyro (Standard):                              75 x 0.5              (+)     37.500  =   945.000
  Defensive Equipment:                                                                           
       Active Probe                                                   (+)     12.000  =   957.000
       Nova CEWS                                                      (+)     68.000  = 1,025.000
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,230.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,230.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 39 (Weapons) = -7                            
  Offensive Equipment:                                                                           
       ER PPC                                                                412.000             
       Hyper-Assault Gauss 20                                         (+)    267.000  =   679.000
       ER Medium Laser                                                (+)    108.000  =   787.000
       ER Medium Laser                                                (+)    108.000  =   895.000
       ER Medium Laser                                                (+)    108.000  = 1,003.000
       ER Medium Laser                          [Inefficient]         (+)     54.000  = 1,057.000
       Hyper-Assault Gauss 20 (Ammo 6)                                (+)     33.000  = 1,090.000
       Hyper-Assault Gauss 20 (Ammo 6)                                (+)     33.000  = 1,123.000
  Total 'Mech Tonnage:                                                (+)     75.000  = 1,198.000
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,341.760
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,341.760

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,230.000             
  Offensive Battle Rating:                                            (+)  1,341.760  = 2,571.760
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,572

                 Alpha Strike Conversion

Name/Model:         Spirit Walker Z A
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

=====================================================================================================================
Determine Unit Type
---------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                               =        BM
---------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                   BM

=====================================================================================================================
Determine Weight/Size Class
---------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                        =         3
---------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                            3

=====================================================================================================================
Convert Movement and Movement Modes
---------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                 =        8"
     Ground Target Movement Modifier at 8" is 1                                                                      
---------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                 8"

=====================================================================================================================
Determine Short/Medium Range Heat Efficiency
---------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                             
     Heat Sinks (Double)         14 x 2                                                                   =        28
                                                                                                                     
  Total Heat Output:                                                                                                 
     Movement                                                                                             =         2
     ER Medium Laser                                                                        (+)        5  =         7
     ER Medium Laser                                                                        (+)        5  =        12
     ER Medium Laser                                                                        (+)        5  =        17
     ER Medium Laser                                                                        (+)        5  =        22
     ER PPC                                                                                 (+)       15  =        37
     Hyper-Assault Gauss 20                                                                 (+)        4  =        41
                                                                                                                     
  Heat Efficiency:                                                                                                   
     Heat Dissipation Rate                                                                                =        28
     Total Heat Output - 4                                                                  (-)       37  =        -9
---------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                               -9

=====================================================================================================================
Determine Short Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                    =     0.000
     ER Medium Laser                                                                        (+)    0.700  =     0.700
     ER Medium Laser                                                                        (+)    0.700  =     1.400
     ER Medium Laser                                                                        (+)    0.700  =     2.100
     ER Medium Laser                                                                        (+)    0.700  =     2.800
     Hyper-Assault Gauss 20                                                                 (+)    1.328  =     4.128
     ER PPC                                                                                 (+)    1.500  =     5.628
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal multiplied by the total heat dissipation                               (*)       28  =   157.584
     Divided by the maximum heat output - 4                                                 (/)       37  =     4.259
     Rounded up to the nearest tenth                                                                      =       4.3
---------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                     5

=====================================================================================================================
Determine Medium Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                    =     0.000
     ER Medium Laser                                                                        (+)    0.700  =     0.700
     ER Medium Laser                                                                        (+)    0.700  =     1.400
     ER Medium Laser                                                                        (+)    0.700  =     2.100
     ER Medium Laser                                                                        (+)    0.700  =     2.800
     Hyper-Assault Gauss 20                                                                 (+)    1.200  =     4.000
     ER PPC                                                                                 (+)    1.500  =     5.500
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal multiplied by the total heat dissipation                               (*)       28  =   154.000
     Divided by the maximum heat output - 4                                                 (/)       37  =     4.162
     Rounded up to the nearest tenth                                                                      =       4.2
     Unit receives Overheat (OV) value of 1                                                                          
---------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                    5

=====================================================================================================================
Determine Long Range Heat Efficiency
---------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                             
     Heat Sinks (Double)         14 x 2                                                                   =        28
                                                                                                                     
  Total Heat Output:                                                                                                 
     Movement                                                                                             =         2
     ER PPC                                                                                 (+)       15  =        17
     Hyper-Assault Gauss 20                                                                 (+)        4  =        21
                                                                                                                     
  Heat Efficiency:                                                                                                   
     Heat Dissipation Rate                                                                                =        28
     Total Heat Output - 4                                                                  (-)       17  =        11
---------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                 11

=====================================================================================================================
Determine Long Range Damage Value
---------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                    =     0.000
     Hyper-Assault Gauss 20                                                                 (+)    1.200  =     1.200
     ER PPC                                                                                 (+)    1.500  =     2.700
                                                                                                                     
  Heat-modified damage value:                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                      =       2.7
---------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                      3

=====================================================================================================================
Convert Armor
---------------------------------------------------------------------------------------------------------------------
  Ferro-Lamellor:                217 armor points x 1.2                                          260.400  =   260.400
     Armor Factor Conversion                                                                (/)       30  =     8.680
---------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                  9

=====================================================================================================================
Convert Structure
---------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 75 ton BattleMech                                           =       4.0
  Structure:                     Reinforced                                                 (*)        2  =       8.0
---------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                              8

=====================================================================================================================
Determine Special Abilities
---------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                           =    CASEII
  Unit is equipped with Ferro-Lamellor armor                                                              =        CR
  Unit is equipped with Nova CEWS                                                                         =       ECM
  Unit is equipped with forward facing Flak-capable weapons                                               =  FLK1/1/1
  Unit is equipped as a mobile headquarters                                                               =      MHQ1
  Unit is equipped with Nova CEWS                                                                         =      NOVA
  Unit utilizes modular (Omni) technology                                                                 =      OMNI
  Unit is equipped with Nova CEWS                                                                         =       PRB
  Unit is equipped with Nova CEWS                                                                         =       RCN

=====================================================================================================================
Determine Point Value
---------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                            
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                           =    18.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                  (+)    1.500  =    19.500
     Overheat Factor             1 (Overheat)                                               (+)    1.000  =    20.500
     Blanket Offensive Modifier  1 (Base)                                                   (*)    1.000  =    20.500
                                                                                                                     
  Defensive Interaction Rating:                                                                                      
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                       =    18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                           (+)    8.000  =    26.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                  (*)    1.100  =    28.600
     Final DIR                   Round to nearest half point                                              =    28.500
                                                                                                                     
  Unit's Defensive Value:                                                                                            
     Movement Factor             1 (0.25 per 2")                                                          =     1.000
     Special Ability Factor      [CR] Critical-Resistant                                    (+)    0.250  =     1.250
     Final DIR                   Defensive Interaction Rating                               (+)   28.500  =    29.750
                                                                                                                     
  Unit's Final Point Value:                                                                                          
     Offensive Value                                                                                      =    20.500
     Defensive Value                                                                        (+)   29.750  =    50.250
     C3                          50.25 (Subtotal) x 0.05                                    (+)    2.500  =    52.750
     Force Bonus                 [ECM] Electronic Countermeasures                           (+)    2.000  =    54.750
     Force Bonus                 [MHQ1] Mobile Headquarters                                 (+)    1.000  =    55.750
     Force Bonus                 [PRB] Active Probe                                         (+)    1.000  =    56.750
     Force Bonus                 [RCN] Recon                                                (+)    2.000  =    58.750
---------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                 59

                 Cost Breakdown

Name/Model:         Spirit Walker Z A
Technology:         Clan
Tonnage:            75
Configuration:      Biped OmniMech

=================================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                      (217 pts) 15.5 x 35,000                             542,500.00                    
  Internal Structure (Reinforced):             75 x 6,400 x 1                           (+)        480,000.00  =     1,022,500.00
  Myomer (Standard):                           75 x 2,000                               (+)        150,000.00  =     1,172,500.00
  Engine (XL):                                 (20,000 x 300 x 75) / 75                 (+)      6,000,000.00  =     7,172,500.00
  Gyro (Standard):                             3.0 x 300,000                            (+)        900,000.00  =     8,072,500.00
  Cockpit (Standard):                          200,000                                  (+)        200,000.00  =     8,272,500.00
  Life Support:                                50,000                                   (+)         50,000.00  =     8,322,500.00
  Sensors:                                     75 x 2,000                               (+)        150,000.00  =     8,472,500.00
  Heat Sinks (Double):                         14 x 6,000                               (+)         84,000.00  =     8,556,500.00
  Arm Actuators:                               75 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         15,000.00  =     8,571,500.00
  Leg Actuators:                               75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     8,624,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                               8,624,000.00

=================================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------------
  Active Probe                                 200,000                                             200,000.00                    
  CASE II                                      175,000                                  (+)        175,000.00  =       375,000.00
  ER Medium Laser                              80,000                                   (+)         80,000.00  =       455,000.00
  ER Medium Laser                              80,000                                   (+)         80,000.00  =       535,000.00
  ER Medium Laser                              80,000                                   (+)         80,000.00  =       615,000.00
  ER Medium Laser                              80,000                                   (+)         80,000.00  =       695,000.00
  ER PPC                                       300,000                                  (+)        300,000.00  =       995,000.00
  Hyper-Assault Gauss 20                       400,000                                  (+)        400,000.00  =     1,395,000.00
  Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin]  0                                        (+)              0.00  =     1,395,000.00
  Hyper-Assault Gauss 20 (Ammo 6) [Empty Bin]  0                                        (+)              0.00  =     1,395,000.00
  Nova CEWS                                    1,100,000                                (+)      1,100,000.00  =     2,495,000.00
---------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                     2,495,000.00

=================================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                               8,624,000.00                    
  Weapons and Equipment Cost:                                                           (+)      2,495,000.00  =    11,119,000.00
  OmniMech Conversion Cost:                    (8,624,000.00 + 2,495,000.00) x 0.25     (+)      2,779,750.00  =    13,898,750.00
  BattleMech Cost Multiplier:                  1 + (75 / 100)                           (*)              1.75  =    24,322,812.50
---------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                               24,322,813.00