Distribution

Name/Model:         Spirit Walker Z Prime
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=================================================================================

Left Arm                     Head                   Right Arm                    
1. Shoulder                  1. Life Support        1. Shoulder                  
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator        
3.ER PPC                    3. Cockpit             3. Lower Arm Actuator        
4.ER PPC                    4. Nova CEWS           4. Hand Actuator             
5. ER Large Laser            5. Sensors             5.Hatchet (IS)              
6. Empty                     6. Life Support        6.Hatchet (IS)              
                                                                                
1. Empty                                            1.Hatchet (IS)              
2. Empty                                            2.Hatchet (IS)              
3. Empty                                            3.Hatchet (IS)              
4. Empty                                            4. Empty                     
5. Ferro-Lamellor                                   5. Ferro-Lamellor            
6. Ferro-Lamellor                                   6. Ferro-Lamellor            
                                                                                 
Left Torso                   Center Torso           Right Torso                  
1. XL Engine                 1. XL Engine           1. XL Engine                 
2. XL Engine                 2. XL Engine           2. XL Engine                 
3. ER Medium Laser           3. XL Engine           3. ER Medium Laser           
4. Medium Pulse Laser        4. Gyro                4. Medium Pulse Laser        
5.Double Heat Sink          5. Gyro                5.Double Heat Sink          
6.Double Heat Sink          6. Gyro                6.Double Heat Sink          
                                                                                 
1.Double Heat Sink          1. Gyro                1.Double Heat Sink          
2.Double Heat Sink          2. XL Engine           2.Double Heat Sink          
3. Empty                     3. XL Engine           3. Empty                     
4. Empty                     4. XL Engine           4. Empty                     
5. Ferro-Lamellor            5. Light TAG           5. Ferro-Lamellor            
6. Ferro-Lamellor            6. Empty               6. Ferro-Lamellor            
                                                                                 
Left Leg                                            Right Leg                    
1. Hip                                              1. Hip                       
2. Upper Leg Actuator                               2. Upper Leg Actuator        
3. Lower Leg Actuator                               3. Lower Leg Actuator        
4. Foot Actuator                                    4. Foot Actuator             
5. Ferro-Lamellor                                   5. Ferro-Lamellor            
6. Ferro-Lamellor                                   6. Ferro-Lamellor            

                 Battle Value Breakdown

Name/Model:         Spirit Walker Z Prime
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                       217 x 2.5 x 1.2              651.000             
  Internal Structure (Reinforced w/ XL Engine): 114 x 1.5 x 2 x 0.75  (+)    256.500  =   907.500
  Gyro (Standard):                              75 x 0.5              (+)     37.500  =   945.000
  Defensive Equipment:                                                                           
       Nova CEWS                                                      (+)     68.000  = 1,013.000
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,215.600
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,215.600

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 45 (Weapons) = -9                            
  Offensive Equipment:                                                                           
       ER PPC                                                                412.000             
       ER Large Laser                                                 (+)    248.000  =   660.000
       Medium Pulse Laser                                             (+)    111.000  =   771.000
       Medium Pulse Laser                                             (+)    111.000  =   882.000
       ER Medium Laser                                                (+)    108.000  =   990.000
       ER Medium Laser                          [Inefficient]         (+)     54.000  = 1,044.000
       Hatchet (IS)                                                   (+)     22.500  = 1,066.500
  Total 'Mech Tonnage:                                                (+)     75.000  = 1,141.500
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,278.480
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,278.480

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,215.600             
  Offensive Battle Rating:                                            (+)  1,278.480  = 2,494.080
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,494

                 Alpha Strike Conversion

Name/Model:         Spirit Walker Z Prime
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               8"

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         16 x 2                                                                  =       32
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     ER Large Laser                                                                        (+)       12  =       14
     ER Medium Laser                                                                       (+)        5  =       19
     ER Medium Laser                                                                       (+)        5  =       24
     ER PPC                                                                                (+)       15  =       39
     Medium Pulse Laser                                                                    (+)        4  =       43
     Medium Pulse Laser                                                                    (+)        4  =       47
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       32
     Total Heat Output - 4                                                                 (-)       43  =      -11
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                            -11

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser                                                                       (+)    0.700  =    0.700
     ER Medium Laser                                                                       (+)    0.700  =    1.400
     Medium Pulse Laser                                                                    (+)    0.770  =    2.170
     Medium Pulse Laser                                                                    (+)    0.770  =    2.940
     ER Large Laser                                                                        (+)    1.000  =    3.940
     ER PPC                                                                                (+)    1.500  =    5.440
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =  174.080
     Divided by the maximum heat output - 4                                                (/)       43  =    4.048
     Rounded up to the nearest tenth                                                                     =      4.1
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser                                                                       (+)    0.700  =    0.700
     ER Medium Laser                                                                       (+)    0.700  =    1.400
     Medium Pulse Laser                                                                    (+)    0.770  =    2.170
     Medium Pulse Laser                                                                    (+)    0.770  =    2.940
     ER Large Laser                                                                        (+)    1.000  =    3.940
     ER PPC                                                                                (+)    1.500  =    5.440
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =  174.080
     Divided by the maximum heat output - 4                                                (/)       43  =    4.048
     Rounded up to the nearest tenth                                                                     =      4.1
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  5

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         16 x 2                                                                  =       32
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     ER Large Laser                                                                        (+)       12  =       14
     ER PPC                                                                                (+)       15  =       29
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       32
     Total Heat Output - 4                                                                 (-)       25  =        7
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                7

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Large Laser                                                                        (+)    1.000  =    1.000
     ER PPC                                                                                (+)    1.500  =    2.500
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      2.5
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    3

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Lamellor:                217 armor points x 1.2                                         260.400  =  260.400
     Armor Factor Conversion                                                               (/)       30  =    8.680
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                9

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 75 ton BattleMech                                          =      4.0
  Structure:                     Reinforced                                                (*)        2  =      8.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            8

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Ferro-Lamellor armor                                                             =       CR
  Unit is equipped with Nova CEWS                                                                        =      ECM
  Unit contains no explosive components                                                                  =      ENE
  Unit is equipped with Light TAG                                                                        =     LTAG
  Unit is equipped with Hatchet                                                                          =      MEL
  Unit is equipped as a mobile headquarters                                                              =     MHQ1
  Unit is equipped with Nova CEWS                                                                        =     NOVA
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Nova CEWS                                                                        =      PRB
  Unit is equipped with Nova CEWS                                                                        =      RCN

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 3 (Long)                          =   18.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   19.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   20.500
     Special Ability Factor      [LTAG] Light TAG                                          (+)    0.250  =   20.750
     Special Ability Factor      [MEL] Melee Weapon                                        (+)    0.500  =   21.250
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   21.250
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                          (+)    8.000  =   26.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   28.600
     Final DIR                   Round to nearest half point                                             =   28.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2")                                                         =    1.000
     Special Ability Factor      [CR] Critical-Resistant                                   (+)    0.250  =    1.250
     Final DIR                   Defensive Interaction Rating                              (+)   28.500  =   29.750
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   21.250
     Defensive Value                                                                       (+)   29.750  =   51.000
     C3                          51 (Subtotal) x 0.05                                      (+)    2.500  =   53.500
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   55.500
     Force Bonus                 [MHQ1] Mobile Headquarters                                (+)    1.000  =   56.500
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =   57.500
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   59.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               60

                 Cost Breakdown

Name/Model:         Spirit Walker Z Prime
Technology:         Clan (Mixed)
Tonnage:            75
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):          (217 pts) 15.5 x 35,000                             542,500.00                    
  Internal Structure (Reinforced): 75 x 6,400 x 1                           (+)        480,000.00  =     1,022,500.00
  Myomer (Standard):               75 x 2,000                               (+)        150,000.00  =     1,172,500.00
  Engine (XL):                     (20,000 x 300 x 75) / 75                 (+)      6,000,000.00  =     7,172,500.00
  Gyro (Standard):                 3.0 x 300,000                            (+)        900,000.00  =     8,072,500.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     8,272,500.00
  Life Support:                    50,000                                   (+)         50,000.00  =     8,322,500.00
  Sensors:                         75 x 2,000                               (+)        150,000.00  =     8,472,500.00
  Heat Sinks (Double):             16 x 6,000                               (+)         96,000.00  =     8,568,500.00
  Arm Actuators:                   75 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         24,750.00  =     8,593,250.00
  Leg Actuators:                   75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     8,645,750.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   8,645,750.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  ER Large Laser                   200,000                                             200,000.00                    
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       280,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       360,000.00
  ER PPC                           300,000                                  (+)        300,000.00  =       660,000.00
  Hatchet (IS)                     5 x 5,000                                (+)         25,000.00  =       685,000.00
  Light TAG                        40,000                                   (+)         40,000.00  =       725,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       785,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       845,000.00
  Nova CEWS                        1,100,000                                (+)      1,100,000.00  =     1,945,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,945,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   8,645,750.00                    
  Weapons and Equipment Cost:                                               (+)      1,945,000.00  =    10,590,750.00
  OmniMech Conversion Cost:        (8,645,750.00 + 1,945,000.00) x 0.25     (+)      2,647,687.50  =    13,238,437.50
  BattleMech Cost Multiplier:      1 + (75 / 100)                           (*)              1.75  =    23,167,265.63
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   23,167,266.00