Cost Breakdown
Name/Model: Mad Cat MC-01A [BASE]
Technology: Clan (Mixed)
Tonnage: 90
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (279 pts) 17.5 x 10,000 175,000.00
Internal Structure (Endo Steel): 90 x 1,600 x 1 (+) 144,000.00 = 319,000.00
Myomer (Standard): 90 x 2,000 (+) 180,000.00 = 499,000.00
Engine (XL): (20,000 x 360 x 90) / 75 (+) 8,640,000.00 = 9,139,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,339,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,539,000.00
Life Support: 50,000 (+) 50,000.00 = 10,589,000.00
Sensors: 90 x 2,000 (+) 180,000.00 = 10,769,000.00
Heat Sinks (Double): 21 x 6,000 (+) 126,000.00 = 10,895,000.00
Arm Actuators: 90 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 18,000.00 = 10,913,000.00
Leg Actuators: 90 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 63,000.00 = 10,976,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,976,000.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Bloodhound Active Probe (IS) 500,000 (+) 500,000.00 = 1,250,000.00
CASE 2 x 50,000 (+) 100,000.00 = 1,350,000.00
ER Large Laser 200,000 (+) 200,000.00 = 1,550,000.00
ER Large Laser 200,000 (+) 200,000.00 = 1,750,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,830,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,910,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,921,250.00
Improved Jump Jets (Prototype) (IS) 90 x (4 x 4) x 500 (+) 720,000.00 = 2,641,250.00
LRM 15 175,000 (+) 175,000.00 = 2,816,250.00
LRM 15 175,000 (+) 175,000.00 = 2,991,250.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 2,991,250.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 2,991,250.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 2,991,250.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 2,991,250.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,991,250.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,976,000.00
Weapons and Equipment Cost: (+) 2,991,250.00 = 13,967,250.00
OmniMech Conversion Cost: (10,976,000.00 + 2,991,250.00) x 0.25 (+) 3,491,812.50 = 17,459,062.50
BattleMech Cost Multiplier: 1 + (90 / 100) (*) 1.90 = 33,172,218.75
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 33,172,219.00
|