Distribution

Name/Model:         Banshee (Skull Punch)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================

Left Arm                       Head                   Right Arm                           
1. Shoulder                    1. Life Support        1. Shoulder                         
2. Upper Arm Actuator          2. Sensors             2. Upper Arm Actuator               
3. Lower Arm Actuator          3. Cockpit             3. Lower Arm Actuator               
4.Snub-Nose PPC               4. Endo Steel          4. Hand Actuator                    
5.Snub-Nose PPC               5. Sensors             5. Endo Steel                       
6. Endo Steel                  6. Life Support        6. Endo Steel                       
                                                                                          
1. Endo Steel                                         1. Endo Steel                       
2. Ultra AC/20 (Ammo 5)                               2. SRM 6 (Ammo 15)                  
3. Ultra AC/20 (Ammo 5)                               3. SRM 6 (Ammo 15)                  
4. Ultra AC/20 (Ammo 5)                               4. SRM 6 (Ammo 15) [Inferno]        
5. Ultra AC/20 (Ammo 5)                               5. CASE II                          
6. CASE II                                            6. Endo Steel                       
                                                                                          
Left Torso                     Center Torso           Right Torso                         
1. XL Engine                   1. XL Engine           1. XL Engine                        
2. XL Engine                   2. XL Engine           2. XL Engine                        
3. XL Engine                   3. XL Engine           3. XL Engine                        
4.Ultra AC/20                 4. Gyro                4. Medium X-Pulse Laser             
5.Ultra AC/20                 5. Gyro                5. Medium X-Pulse Laser             
6.Ultra AC/20                 6. Gyro                6. Medium X-Pulse Laser             
                                                                                         
1.Ultra AC/20                 1. Gyro                1.SRM 6                            
2.Ultra AC/20                 2. XL Engine           2.SRM 6                            
3.Ultra AC/20                 3. XL Engine           3. Endo Steel                       
4.Ultra AC/20                 4. XL Engine           4. Empty                            
5.Ultra AC/20                 5. Ultra AC/20         5. Endo Steel                       
6.Ultra AC/20                 6. Empty               6. Endo Steel                       
                                                                                          
Left Leg                                              Right Leg                           
1. Hip                                                1. Hip                              
2. Upper Leg Actuator                                 2. Upper Leg Actuator               
3. Lower Leg Actuator                                 3. Lower Leg Actuator               
4. Foot Actuator                                      4. Foot Actuator                    
5. Endo Steel                                         5. Endo Steel                       
6. Endo Steel                                         6. Endo Steel                       

                 Battle Value Breakdown

Name/Model:         Banshee (Skull Punch)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             293 x 2.5 x 1               732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   841.250
  Gyro (Standard):                              95 x 0.5             (+)     47.500  =   888.750
  Defensive Movement Factor:                    +2                   (*)       1.20  = 1,066.500
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,066.500

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 48 (Weapons) = -14                          
  Offensive Equipment:                                                                          
       Ultra AC/20                                                          281.000             
       Snub-Nose PPC                                                 (+)    165.000  =   446.000
       Medium X-Pulse Laser                                          (+)     71.000  =   517.000
       Medium X-Pulse Laser                                          (+)     71.000  =   588.000
       Medium X-Pulse Laser                     [Inefficient]        (+)     35.500  =   623.500
       Ultra AC/20 (Ammo 5)                                          (+)     35.000  =   658.500
       Ultra AC/20 (Ammo 5)                                          (+)     35.000  =   693.500
       Ultra AC/20 (Ammo 5)                                          (+)     35.000  =   728.500
       Ultra AC/20 (Ammo 5)                                          (+)     35.000  =   763.500
       SRM 6                                    [Inefficient]        (+)     29.500  =   793.000
       SRM 6 (Ammo 15)                                               (+)      7.000  =   800.000
       SRM 6 (Ammo 15)                                               (+)      7.000  =   807.000
       SRM 6 (Ammo 15) [Inferno]                                     (+)      7.000  =   814.000
  Total 'Mech Tonnage:                                               (+)     95.000  =   909.000
  Speed Factor:                                 6 (Run) + 0 (Jump)   (*)      1.120  = 1,018.080
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,018.080

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,066.500             
  Offensive Battle Rating:                                           (+)  1,018.080  = 2,084.580
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,085

                 Alpha Strike Conversion

Name/Model:         Banshee (Skull Punch)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         15 x 2                                                                        =       30
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Medium X-Pulse Laser                                                                        (+)        6  =        8
     Medium X-Pulse Laser                                                                        (+)        6  =       14
     Medium X-Pulse Laser                                                                        (+)        6  =       20
     SRM 6                                                                                       (+)        4  =       24
     Snub-Nose PPC                                                                               (+)       10  =       34
     Ultra AC/20                                                                                 (+)       16  =       50
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       30
     Total Heat Output - 4                                                                       (-)       46  =      -16
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                  -16

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium X-Pulse Laser                                                                        (+)    0.660  =    0.660
     Medium X-Pulse Laser                                                                        (+)    0.660  =    1.320
     Medium X-Pulse Laser                                                                        (+)    0.660  =    1.980
     SRM 6                                                                                       (+)    0.800  =    2.780
     Snub-Nose PPC                                                                               (+)    1.000  =    3.780
     Ultra AC/20                                                                                 (+)    3.000  =    6.780
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =  203.400
     Divided by the maximum heat output - 4                                                      (/)       46  =    4.422
     Rounded up to the nearest tenth                                                                           =      4.5
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Snub-Nose PPC                                                                               (+)    0.650  =    0.650
     Medium X-Pulse Laser                                                                        (+)    0.660  =    1.310
     Medium X-Pulse Laser                                                                        (+)    0.660  =    1.970
     Medium X-Pulse Laser                                                                        (+)    0.660  =    2.630
     SRM 6                                                                                       (+)    0.800  =    3.430
     Ultra AC/20                                                                                 (+)    3.000  =    6.430
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       30  =  192.900
     Divided by the maximum heat output - 4                                                      (/)       46  =    4.193
     Rounded up to the nearest tenth                                                                           =      4.2
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         15 x 2                                                                        =       30
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       30
     Total Heat Output - 4                                                                       (-)       -2  =       32
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     32

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =   CASEII

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 0 (Long)                                =   15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   17.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   18.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   27.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.500
     Defensive Value                                                                             (+)   27.500  =   46.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     46

                 Cost Breakdown

Name/Model:         Banshee (Skull Punch)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                      (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo Steel):       95 x 1,600 x 1                           (+)        152,000.00  =       337,000.00
  Myomer (Standard):                     95 x 2,000                               (+)        190,000.00  =       527,000.00
  Engine (XL):                           (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,153,666.67
  Gyro (Standard):                       4.0 x 300,000                            (+)      1,200,000.00  =    11,353,666.67
  Cockpit (Standard):                    200,000                                  (+)        200,000.00  =    11,553,666.67
  Life Support:                          50,000                                   (+)         50,000.00  =    11,603,666.67
  Sensors:                               95 x 2,000                               (+)        190,000.00  =    11,793,666.67
  Heat Sinks (Double):                   15 x 6,000                               (+)         90,000.00  =    11,883,666.67
  Arm Actuators:                         95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    11,919,766.67
  Leg Actuators:                         95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,986,266.67
---------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                        11,986,266.67

===========================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------
  CASE II                                175,000                                             175,000.00                    
  CASE II                                175,000                                  (+)        175,000.00  =       350,000.00
  Medium X-Pulse Laser                   110,000                                  (+)        110,000.00  =       460,000.00
  Medium X-Pulse Laser                   110,000                                  (+)        110,000.00  =       570,000.00
  Medium X-Pulse Laser                   110,000                                  (+)        110,000.00  =       680,000.00
  Snub-Nose PPC                          300,000                                  (+)        300,000.00  =       980,000.00
  SRM 6                                  80,000                                   (+)         80,000.00  =     1,060,000.00
  SRM 6 (Ammo 15) [Empty Bin]            0                                        (+)              0.00  =     1,060,000.00
  SRM 6 (Ammo 15) [Empty Bin]            0                                        (+)              0.00  =     1,060,000.00
  SRM 6 (Ammo 15) [Inferno] [Empty Bin]  0                                        (+)              0.00  =     1,060,000.00
  Ultra AC/20                            480,000                                  (+)        480,000.00  =     1,540,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin]       0                                        (+)              0.00  =     1,540,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin]       0                                        (+)              0.00  =     1,540,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin]       0                                        (+)              0.00  =     1,540,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin]       0                                        (+)              0.00  =     1,540,000.00
---------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               1,540,000.00

===========================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                        11,986,266.67                    
  Weapons and Equipment Cost:                                                     (+)      1,540,000.00  =    13,526,266.67
  BattleMech Cost Multiplier:            1 + (95 / 100)                           (*)              1.95  =    26,376,220.00
---------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                         26,376,220.00