Distribution

Name/Model:         Banshee (Jesse) (BNC-3EX)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==================================================================================

Left Arm                     Head                    Right Arm                    
1. Shoulder                  1. Life Support         1. Shoulder                  
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator             4. Small Laser          4. Hand Actuator             
5. Roll Again                5. Sensors              5. Roll Again                
6. Roll Again                6. Life Support         6. Roll Again                
                                                                                  
1. Roll Again                                        1. Roll Again                
2. Roll Again                                        2. Roll Again                
3. Roll Again                                        3. Roll Again                
4. Roll Again                                        4. Roll Again                
5. Roll Again                                        5. Roll Again                
6. Roll Again                                        6. Roll Again                
                                                                                  
Left Torso                   Center Torso            Right Torso                  
1.SRM 6                     1. Fusion Engine        1.PPC                       
2.SRM 6                     2. Fusion Engine        2.PPC                       
3. SRM 6 (Ammo 15)           3. Fusion Engine        3.PPC                       
4. SRM 6 (Ammo 15)           4. Gyro                 4. Small Laser               
5. Roll Again                5. Gyro                 5. Small Laser               
6. Roll Again                6. Gyro                 6. Roll Again                
                                                                                  
1. Roll Again                1. Gyro                 1. Roll Again                
2. Roll Again                2. Fusion Engine        2. Roll Again                
3. Roll Again                3. Fusion Engine        3. Roll Again                
4. Roll Again                4. Fusion Engine        4. Roll Again                
5. Roll Again                5. Heat Sink            5. Roll Again                
6. Roll Again                6. Roll Again           6. Roll Again                
                                                                                  
Left Leg                                             Right Leg                    
1. Hip                                               1. Hip                       
2. Upper Leg Actuator                                2. Upper Leg Actuator        
3. Lower Leg Actuator                                3. Lower Leg Actuator        
4. Foot Actuator                                     4. Foot Actuator             
5. Roll Again                                        5. Roll Again                
6. Roll Again                                        6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee (Jesse) (BNC-3EX)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                               288 x 2.5 x 1              720.000             
  Internal Structure (Standard w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   937.500
  Gyro (Standard):                                95 x 0.5            (+)     47.500  =   985.000
  Explosive Ammunition:                           2 Critical Spaces   (-)     30.000  =   955.000
  Defensive Movement Factor:                      +2                  (*)       1.20  = 1,146.000
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,146.000

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 16 (Heat Sinks) - 2 (Movement) - 17 (Weapons) = 3                             
  Offensive Equipment:                                                                           
       PPC                                                                   176.000             
       SRM 6                                                          (+)     59.000  =   235.000
       Small Laser                                                    (+)      9.000  =   244.000
       Small Laser                                                    (+)      9.000  =   253.000
       Small Laser                                                    (+)      9.000  =   262.000
       SRM 6 (Ammo 15)                                                (+)      7.000  =   269.000
       SRM 6 (Ammo 15)                                                (+)      7.000  =   276.000
  Total 'Mech Tonnage:                                                (+)     95.000  =   371.000
  Speed Factor:                                   6 (Run) + 0 (Jump)  (*)      1.120  =   415.520
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            415.520

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,146.000             
  Offensive Battle Rating:                                            (+)    415.520  = 1,561.520
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,562

                 Alpha Strike Conversion

Name/Model:         Banshee (Jesse) (BNC-3EX)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Single)         16 x 1                                                                        =       16
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     PPC                                                                                         (+)       10  =       12
     SRM 6                                                                                       (+)        4  =       16
     Small Laser                                                                                 (+)        1  =       17
     Small Laser                                                                                 (+)        1  =       18
     Small Laser                                                                                 (+)        1  =       19
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       16
     Total Heat Output - 4                                                                       (-)       15  =        1
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      1

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Small Laser                                                                                 (+)    0.300  =    0.600
     Small Laser                                                                                 (+)    0.300  =    0.900
     PPC                                                                                         (+)    0.750  =    1.650
     SRM 6                                                                                       (+)    0.800  =    2.450
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.5
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     SRM 6                                                                                       (+)    0.800  =    0.800
     PPC                                                                                         (+)    1.000  =    1.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.8
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        2

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Single)         16 x 1                                                                        =       16
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     PPC                                                                                         (+)       10  =       12
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       16
     Total Heat Output - 4                                                                       (-)        8  =        8
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      8

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     PPC                                                                                         (+)    1.000  =    1.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          1

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                                          

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                                =    8.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   10.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   10.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   10.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   32.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   10.000
     Defensive Value                                                                             (+)   32.000  =   42.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     42

                 Cost Breakdown

Name/Model:         Banshee (Jesse) (BNC-3EX)
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (288 pts) 18.0 x 10,000                             180,000.00                    
  Internal Structure (Standard): 95 x 400 x 1                             (+)         38,000.00  =       218,000.00
  Myomer (Standard):             95 x 2,000                               (+)        190,000.00  =       408,000.00
  Engine (Fusion):               (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     2,814,666.67
  Gyro (Standard):               4.0 x 300,000                            (+)      1,200,000.00  =     4,014,666.67
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     4,214,666.67
  Life Support:                  50,000                                   (+)         50,000.00  =     4,264,666.67
  Sensors:                       95 x 2,000                               (+)        190,000.00  =     4,454,666.67
  Heat Sinks (Single):           6 x 2,000                                (+)         12,000.00  =     4,466,666.67
  Arm Actuators:                 95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     4,510,366.67
  Leg Actuators:                 95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     4,576,866.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 4,576,866.67

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  PPC                            200,000                                             200,000.00                    
  Small Laser                    11,250                                   (+)         11,250.00  =       211,250.00
  Small Laser                    11,250                                   (+)         11,250.00  =       222,500.00
  Small Laser                    11,250                                   (+)         11,250.00  =       233,750.00
  SRM 6                          80,000                                   (+)         80,000.00  =       313,750.00
  SRM 6 (Ammo 15) [Empty Bin]    0                                        (+)              0.00  =       313,750.00
  SRM 6 (Ammo 15) [Empty Bin]    0                                        (+)              0.00  =       313,750.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         313,750.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 4,576,866.67                    
  Weapons and Equipment Cost:                                             (+)        313,750.00  =     4,890,616.67
  BattleMech Cost Multiplier:    1 + (95 / 100)                           (*)              1.95  =     9,536,702.50
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  9,536,703.00