Distribution

Name/Model:         Merlin Wizardry
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

======================================================================================

Left Arm                     Head                    Right Arm                        
1. Shoulder                  1. Life Support         1. Shoulder                      
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator            
3. Lower Arm Actuator        3. Cockpit              3. Lower Arm Actuator            
4. Medium Pulse Laser        4. Roll Again           4. Medium Pulse Laser            
5. Ferro-Fibrous             5. Sensors              5. Ferro-Fibrous                 
6. Ferro-Fibrous             6. Life Support         6. Ferro-Fibrous                 
                                                                                      
1. Ferro-Fibrous                                     1. Ferro-Fibrous                 
2. Ferro-Fibrous                                     2. Ferro-Fibrous                 
3. Endo Steel                                        3. Endo Steel                    
4. Endo Steel                                        4. Endo Steel                    
5. Endo Steel                                        5. Endo Steel                    
6. Endo Steel                                        6. Endo Steel                    
                                                                                      
Left Torso                   Center Torso            Right Torso                      
1. Medium Pulse Laser        1. Fusion Engine        1. Medium Pulse Laser            
2. Streak SRM 4              2. Fusion Engine        2. Streak SRM 4                  
3. Roll Again                3. Fusion Engine        3. Streak SRM 4 (Ammo 25)        
4. Roll Again                4. Gyro                 4. CASE II                       
5. Roll Again                5. Gyro                 5. Roll Again                    
6. Roll Again                6. Gyro                 6. Roll Again                    
                                                                                      
1. Ferro-Fibrous             1. Gyro                 1. Ferro-Fibrous                 
2. Ferro-Fibrous             2. Fusion Engine        2. Ferro-Fibrous                 
3. Ferro-Fibrous             3. Fusion Engine        3. Ferro-Fibrous                 
4. Endo Steel                4. Fusion Engine        4. Endo Steel                    
5. Endo Steel                5. Jump Jet             5. Endo Steel                    
6. Endo Steel                6. Roll Again           6. Endo Steel                    
                                                                                      
Left Leg                                             Right Leg                        
1. Hip                                               1. Hip                           
2. Upper Leg Actuator                                2. Upper Leg Actuator            
3. Lower Leg Actuator                                3. Lower Leg Actuator            
4. Foot Actuator                                     4. Foot Actuator                 
5. Jump Jet                                          5. Jump Jet                      
6. Jump Jet                                          6. Jump Jet                      

                 Battle Value Breakdown

Name/Model:         Merlin Wizardry
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                            179 x 2.5 x 1              447.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 99 x 1.5 x 1 x 1    (+)    148.500  =   596.000
  Gyro (Standard):                                  60 x 0.5            (+)     30.000  =   626.000
  Defensive Movement Factor:                        +3                  (*)       1.30  =   813.800
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              813.800

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 22 (Heat Sinks) - 5 (Movement) - 19 (Weapons) = 4                               
  Offensive Equipment:                                                                             
       Streak SRM 4                                                             59.000             
       Streak SRM 4                                                     (+)     59.000  =   118.000
       Medium Pulse Laser                                               (+)     48.000  =   166.000
       Medium Pulse Laser                                               (+)     48.000  =   214.000
       Medium Pulse Laser                                               (+)     48.000  =   262.000
       Medium Pulse Laser                                               (+)     48.000  =   310.000
       Streak SRM 4 (Ammo 25)                                           (+)      7.000  =   317.000
  Total 'Mech Tonnage:                                                  (+)     60.000  =   377.000
  Speed Factor:                                     8 (Run) + 3 (Jump)  (*)      1.760  =   663.520
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              663.520

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     813.800             
  Offensive Battle Rating:                                              (+)    663.520  = 1,477.320
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,477

                 Alpha Strike Conversion

Name/Model:         Merlin Wizardry
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       60 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Ground Target Movement Modifier at 10" is 2                                                                   
                                                                                                                   
  Jumping Movement:              5 (Jump)                                                                =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             10"j

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         11 x 2                                                                  =       22
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        5
     Medium Pulse Laser                                                                    (+)        4  =        9
     Medium Pulse Laser                                                                    (+)        4  =       13
     Medium Pulse Laser                                                                    (+)        4  =       17
     Medium Pulse Laser                                                                    (+)        4  =       21
     Streak SRM 4                                                                          (+)        3  =       24
     Streak SRM 4                                                                          (+)        3  =       27
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       22
     Total Heat Output - 4                                                                 (-)       23  =       -1
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -1

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser                                                                    (+)    0.660  =    0.660
     Medium Pulse Laser                                                                    (+)    0.660  =    1.320
     Medium Pulse Laser                                                                    (+)    0.660  =    1.980
     Medium Pulse Laser                                                                    (+)    0.660  =    2.640
     Streak SRM 4                                                                          (+)    0.800  =    3.440
     Streak SRM 4                                                                          (+)    0.800  =    4.240
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   93.280
     Divided by the maximum heat output - 4                                                (/)       23  =    4.056
     Rounded up to the nearest tenth                                                                     =      4.1
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser                                                                    (+)    0.660  =    0.660
     Medium Pulse Laser                                                                    (+)    0.660  =    1.320
     Medium Pulse Laser                                                                    (+)    0.660  =    1.980
     Medium Pulse Laser                                                                    (+)    0.660  =    2.640
     Streak SRM 4                                                                          (+)    0.800  =    3.440
     Streak SRM 4                                                                          (+)    0.800  =    4.240
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   93.280
     Divided by the maximum heat output - 4                                                (/)       23  =    4.056
     Rounded up to the nearest tenth                                                                     =      4.1
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  5

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         11 x 2                                                                  =       22
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        5
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       22
     Total Heat Output - 4                                                                 (-)        1  =       21
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                               21

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 179 armor points x 1                                           179.000  =  179.000
     Armor Factor Conversion                                                               (/)       30  =    5.967
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                6

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 60 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            5

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                          =   CASEII

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 0 (Long)                          =   15.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   16.500
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =   16.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   16.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   12.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                          (+)    5.000  =   17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                             =   20.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                 =    1.750
     Final DIR                   Defensive Interaction Rating                              (+)   20.500  =   22.250
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   16.500
     Defensive Value                                                                       (+)   22.250  =   38.750
     Agile                       [2 (TMM) - 1] x 5 (Medium)                                (+)    5.000  =   43.750
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               44

                 Cost Breakdown

Name/Model:         Merlin Wizardry
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):              (179 pts) 10.0 x 20,000                             200,000.00                    
  Internal Structure (Endo Steel):    60 x 1,600 x 1                           (+)         96,000.00  =       296,000.00
  Myomer (Standard):                  60 x 2,000                               (+)        120,000.00  =       416,000.00
  Engine (Fusion):                    (5,000 x 300 x 60) / 75                  (+)      1,200,000.00  =     1,616,000.00
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     2,516,000.00
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     2,716,000.00
  Life Support:                       50,000                                   (+)         50,000.00  =     2,766,000.00
  Sensors:                            60 x 2,000                               (+)        120,000.00  =     2,886,000.00
  Heat Sinks (Double):                11 x 6,000                               (+)         66,000.00  =     2,952,000.00
  Arm Actuators:                      60 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         18,000.00  =     2,970,000.00
  Leg Actuators:                      60 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         42,000.00  =     3,012,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      3,012,000.00

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE II                             175,000                                             175,000.00                    
  Jump Jets                           60 x (5 x 5) x 200                       (+)        300,000.00  =       475,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =       535,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =       595,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =       655,000.00
  Medium Pulse Laser                  60,000                                   (+)         60,000.00  =       715,000.00
  Streak SRM 4                        90,000                                   (+)         90,000.00  =       805,000.00
  Streak SRM 4                        90,000                                   (+)         90,000.00  =       895,000.00
  Streak SRM 4 (Ammo 25) [Empty Bin]  0                                        (+)              0.00  =       895,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              895,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      3,012,000.00                    
  Weapons and Equipment Cost:                                                  (+)        895,000.00  =     3,907,000.00
  BattleMech Cost Multiplier:         1 + (60 / 100)                           (*)              1.60  =     6,251,200.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       6,251,200.00