Distribution

Name/Model:         (Solaris-Custom) No-Dachi (Matagi) NDA-3S
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

================================================================================================

Left Arm                          Head                        Right Arm                         
1. Shoulder                       1. Life Support             1. Shoulder                       
2. Upper Arm Actuator             2. Sensors                  2. Upper Arm Actuator             
3. Lower Arm Actuator             3. Cockpit                  3. Lower Arm Actuator             
4.ER PPC (C)                     4. Ferro-Fibrous (C)        4. Hand Actuator                  
5.ER PPC (C)                     5. Sensors                  5.Hatchet                        
6. Ferro-Fibrous (C)              6. Life Support             6.Hatchet                        
                                                                                               
1. Ferro-Fibrous (C)                                          1.Hatchet                        
2. Ferro-Fibrous (C)                                          2.Hatchet                        
3. Ferro-Fibrous (C)                                          3.Hatchet                        
4. Ferro-Fibrous (C)                                          4. Ferro-Fibrous (C)              
5. Endo Steel (C)                                             5. Endo Steel (C)                 
6. Triple-Strength Myomer                                     6. Triple-Strength Myomer         
                                                                                                
Left Torso                        Center Torso                Right Torso                       
1. XL Engine (C)                  1. XL Engine (C)            1. XL Engine (C)                  
2. XL Engine (C)                  2. XL Engine (C)            2. XL Engine (C)                  
3.ATM 9 (C)                      3. XL Engine (C)            3.ATM 9 (C)                      
4.ATM 9 (C)                      4. Compact Gyro             4.ATM 9 (C)                      
5.ATM 9 (C)                      5. Compact Gyro             5.ATM 9 (C)                      
6.ATM 9 (C)                      6. XL Engine (C)            6.ATM 9 (C)                      
                                                                                                
1. ATM 9 (Ammo 7) (C)             1. XL Engine (C)            1. ATM 9 (Ammo 7) (C)             
2. ATM 9 (Ammo 7) [ER] (C)        2. XL Engine (C)            2. ATM 9 (Ammo 7) [ER] (C)        
3. ATM 9 (Ammo 7) [HE] (C)        3.Angel ECM Suite          3. ATM 9 (Ammo 7) [HE] (C)        
4. CASE II (C)                    4.Angel ECM Suite          4. CASE II (C)                    
5. Endo Steel (C)                 5. Supercharger (C)         5. Endo Steel (C)                 
6. Triple-Strength Myomer         6. Endo Steel (C)           6. Triple-Strength Myomer         
                                                                                                
Left Leg                                                      Right Leg                         
1. Hip                                                        1. Hip                            
2. Upper Leg Actuator                                         2. Upper Leg Actuator             
3. Lower Leg Actuator                                         3. Lower Leg Actuator             
4. Foot Actuator                                              4. Foot Actuator                  
5. Endo Steel (C)                                             5. Endo Steel (C)                 
6. Triple-Strength Myomer                                     6. Triple-Strength Myomer         

                 Battle Value Breakdown

Name/Model:         (Solaris-Custom) No-Dachi (Matagi) NDA-3S
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        211 x 2.5 x 1                527.500             
  Internal Structure (Endo Steel w/ XL Engine): 107 x 1.5 x 1 x 0.75  (+)    120.375  =   647.875
  Gyro (Compact):                               70 x 0.5              (+)     35.000  =   682.875
  Defensive Equipment:                                                                           
       Angel ECM Suite                                                (+)    100.000  =   782.875
  Defensive Movement Factor:                    +4                    (*)       1.40  = 1,096.025
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,096.025

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 27 (Weapons) = -3                            
  Offensive Equipment:                                                                           
       ER PPC (C)                                                            412.000             
       ATM 9 (C)                                                      (+)    147.000  =   559.000
       ATM 9 (C)                                                      (+)    147.000  =   706.000
       Hatchet                                                        (+)     42.000  =   748.000
       ATM 9 (Ammo 7) (C)                                             (+)     36.000  =   784.000
       ATM 9 (Ammo 7) (C)                                             (+)     36.000  =   820.000
       ATM 9 (Ammo 7) [ER] (C)                                        (+)     36.000  =   856.000
       ATM 9 (Ammo 7) [ER] (C)                                        (+)     36.000  =   892.000
       ATM 9 (Ammo 7) [HE] (C)                                        (+)     36.000  =   928.000
       ATM 9 (Ammo 7) [HE] (C)                                        (+)     36.000  =   964.000
  Total 'Mech Tonnage:                                                (+)    105.000  = 1,069.000
  Speed Factor:                                 12 (Run) + 0 (Jump)   (*)      1.890  = 2,020.410
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          2,020.410

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,096.025             
  Offensive Battle Rating:                                            (+)  2,020.410  = 3,116.435
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,116

                 Alpha Strike Conversion

Name/Model:         (Solaris-Custom) No-Dachi (Matagi) NDA-3S
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Equipped with a Supercharger                                                          (*)     1.25  =      12"
     Ground Target Movement Modifier at 12" is 2                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                              12"

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         10 x 2                                                                  =       20
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     ATM 9                        (Clan)                                                   (+)        6  =        8
     ATM 9                        (Clan)                                                   (+)        6  =       14
     ER PPC                       (Clan)                                                   (+)       15  =       29
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       20
     Total Heat Output - 4                                                                 (-)       25  =       -5
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -5

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER PPC (C)                                                                            (+)    1.500  =    1.500
     ATM 9 (C)                                                                             (+)    2.100  =    3.600
     ATM 9 (C)                                                                             (+)    2.100  =    5.700
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =  114.000
     Divided by the maximum heat output - 4                                                (/)       25  =    4.560
     Rounded up to the nearest tenth                                                                     =      4.6
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ATM 9 (C)                                                                             (+)    1.400  =    1.400
     ATM 9 (C)                                                                             (+)    1.400  =    2.800
     ER PPC (C)                                                                            (+)    1.500  =    4.300
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   86.000
     Divided by the maximum heat output - 4                                                (/)       25  =    3.440
     Rounded up to the nearest tenth                                                                     =      3.5
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  4

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         10 x 2                                                                  =       20
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     ATM 9                        (Clan)                                                   (+)        6  =        8
     ATM 9                        (Clan)                                                   (+)        6  =       14
     ER PPC                       (Clan)                                                   (+)       15  =       29
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       20
     Total Heat Output - 4                                                                 (-)       25  =       -5
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -5

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ATM 9 (C)                                                                             (+)    0.700  =    0.700
     ATM 9 (C)                                                                             (+)    0.700  =    1.400
     ER PPC (C)                                                                            (+)    1.500  =    2.900
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   58.000
     Divided by the maximum heat output - 4                                                (/)       25  =    2.320
     Rounded up to the nearest tenth                                                                     =      2.4
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    3

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 211 armor points x 1                                           211.000  =  211.000
     Armor Factor Conversion                                                               (/)       30  =    7.033
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                7

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 70 ton BattleMech                                          =      4.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            4

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Angel ECM Suite                                                                  =     AECM
  Unit is equipped with CASE II                                                                          =   CASEII
  Unit is equipped with Hatchet                                                                          =      MEL
  Unit is equipped with Triple-Strength Myomer                                                           =      TSM

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                          =   16.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   17.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   18.500
     Special Ability Factor      [MEL] Melee Weapon                                        (+)    0.500  =   19.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                              (+)    1.000  =   20.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   20.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   14.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                          (+)    4.000  =   18.000
     Defense Factor              1 + {[2 (12" Move)] x 0.1}                                (*)    1.200  =   21.600
     Final DIR                   Round to nearest half point                                             =   21.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.5 (0.25 per 2")                                                       =    1.500
     Final DIR                   Defensive Interaction Rating                              (+)   21.500  =   23.000
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   20.000
     Defensive Value                                                                       (+)   23.000  =   43.000
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                (+)    4.000  =   47.000
     Force Bonus                 [AECM] Angel ECM Suite                                    (+)    3.000  =   50.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               50

                 Cost Breakdown

Name/Model:         (Solaris-Custom) No-Dachi (Matagi) NDA-3S
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):               (211 pts) 11.0 x 20,000                             220,000.00                    
  Internal Structure (Endo Steel):     70 x 1,600 x 1                           (+)        112,000.00  =       332,000.00
  Myomer (Triple-Strength):            70 x 16,000                              (+)      1,120,000.00  =     1,452,000.00
  Engine (XL):                         (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     7,985,333.33
  Gyro (Compact):                      6.0 x 400,000                            (+)      2,400,000.00  =    10,385,333.33
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =    10,585,333.33
  Life Support:                        50,000                                   (+)         50,000.00  =    10,635,333.33
  Sensors:                             70 x 2,000                               (+)        140,000.00  =    10,775,333.33
  Heat Sinks (Double):                 10 x 6,000                               (+)         60,000.00  =    10,835,333.33
  Arm Actuators:                       70 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         26,600.00  =    10,861,933.33
  Leg Actuators:                       70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =    10,910,933.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      10,910,933.33

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Angel ECM Suite                      750,000                                             750,000.00                    
  ATM 9 (C)                            225,000                                  (+)        225,000.00  =       975,000.00
  ATM 9 (C)                            225,000                                  (+)        225,000.00  =     1,200,000.00
  ATM 9 (Ammo 7) [Empty Bin] (C)       0                                        (+)              0.00  =     1,200,000.00
  ATM 9 (Ammo 7) [Empty Bin] (C)       0                                        (+)              0.00  =     1,200,000.00
  ATM 9 (Ammo 7) [ER] [Empty Bin] (C)  0                                        (+)              0.00  =     1,200,000.00
  ATM 9 (Ammo 7) [ER] [Empty Bin] (C)  0                                        (+)              0.00  =     1,200,000.00
  ATM 9 (Ammo 7) [HE] [Empty Bin] (C)  0                                        (+)              0.00  =     1,200,000.00
  ATM 9 (Ammo 7) [HE] [Empty Bin] (C)  0                                        (+)              0.00  =     1,200,000.00
  CASE II (C)                          175,000                                  (+)        175,000.00  =     1,375,000.00
  CASE II (C)                          175,000                                  (+)        175,000.00  =     1,550,000.00
  ER PPC (C)                           300,000                                  (+)        300,000.00  =     1,850,000.00
  Hatchet                              5 x 5,000                                (+)         25,000.00  =     1,875,000.00
  Supercharger (C)                     350 x 10,000                             (+)      3,500,000.00  =     5,375,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             5,375,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      10,910,933.33                    
  Weapons and Equipment Cost:                                                   (+)      5,375,000.00  =    16,285,933.33
  BattleMech Cost Multiplier:          1 + (70 / 100)                           (*)              1.70  =    27,686,086.67
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       27,686,087.00