Distribution

Name/Model:         Banshee BNC-13X
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                         Head                             Right Arm                        
1. Shoulder                      1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Small Cockpit                 3. Lower Arm Actuator            
4.Double Heat Sink              4. Sensors                       4. Hand Actuator                 
5.Double Heat Sink              5. Small Laser                   5.Double Heat Sink              
6.Double Heat Sink              6. Triple-Strength Myomer        6.Double Heat Sink              
                                                                                                  
1.Large VSP Laser                                                1.Double Heat Sink              
2.Large VSP Laser                                                2. ER Medium Laser               
3.Large VSP Laser                                                3. ER Medium Laser               
4.Large VSP Laser                                                4. ER Small Laser                
5. ER Medium Laser                                                5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                         6. Triple-Strength Myomer        
                                                                                                   
Left Torso                       Center Torso                     Right Torso                      
1. Light Fusion Engine           1. Light Fusion Engine           1. Light Fusion Engine           
2. Light Fusion Engine           2. Light Fusion Engine           2. Light Fusion Engine           
3.Large VSP Laser               3. Light Fusion Engine           3.Large VSP Laser               
4.Large VSP Laser               4. Heavy-Duty Gyro               4.Large VSP Laser               
5.Large VSP Laser               5. Heavy-Duty Gyro               5.Large VSP Laser               
6.Large VSP Laser               6. Heavy-Duty Gyro               6.Large VSP Laser               
                                                                                                   
1.Double Heat Sink              1. Heavy-Duty Gyro               1. ER Medium Laser               
2.Double Heat Sink              2. Light Fusion Engine           2. ER Medium Laser               
3.Double Heat Sink              3. Light Fusion Engine           3. ER Medium Laser               
4.Double Heat Sink              4. Light Fusion Engine           4.Double Heat Sink              
5.Double Heat Sink              5. Jump Jet                      5.Double Heat Sink              
6.Double Heat Sink              6. ER Small Laser                6.Double Heat Sink              
                                                                                                   
Left Leg                                                          Right Leg                        
1. Hip                                                            1. Hip                           
2. Upper Leg Actuator                                             2. Upper Leg Actuator            
3. Lower Leg Actuator                                             3. Lower Leg Actuator            
4. Foot Actuator                                                  4. Foot Actuator                 
5. Jump Jet                                                       5. Jump Jet                      
6. Triple-Strength Myomer                                         6. Triple-Strength Myomer        

                 Battle Value Breakdown

Name/Model:         Banshee BNC-13X
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------------
  Armor (Standard):                                     293 x 2.5 x 1                732.500             
  Internal Structure (Standard w/ Light Fusion Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (Heavy-Duty):                                    95 x 1                (+)     95.000  =   990.625
  Defensive Movement Factor:                            +2                    (*)       1.20  = 1,188.750
---------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                  1,188.750

=========================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                   
        6 (Base) + 32 (Heat Sinks) - 3 (Movement) - 65 (Weapons) = -30                                   
  Offensive Equipment:                                                                                   
       Large VSP Laser                                                               123.000             
       Large VSP Laser                                                        (+)    123.000  =   246.000
       Large VSP Laser                                                        (+)    123.000  =   369.000
       ER Medium Laser                                                        (+)     62.000  =   431.000
       ER Medium Laser                                  [Inefficient]         (+)     31.000  =   462.000
       ER Medium Laser                                  [Inefficient]         (+)     31.000  =   493.000
       ER Medium Laser                                  [Inefficient]         (+)     31.000  =   524.000
       ER Medium Laser                                  [Inefficient]         (+)     31.000  =   555.000
       ER Medium Laser                                  [Inefficient]         (+)     31.000  =   586.000
       ER Small Laser                                   [Inefficient]         (+)      8.500  =   594.500
       ER Small Laser                                   [Inefficient]         (+)      8.500  =   603.000
       Small Laser                                      [Inefficient]         (+)      4.500  =   607.500
  Total 'Mech Tonnage:                                                        (+)    142.500  =   750.000
  Speed Factor:                                         6 (Run) + 2 (Jump)    (*)      1.370  = 1,027.500
---------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                  1,027.500

=========================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                         1,188.750             
  Offensive Battle Rating:                                                    (+)  1,027.500  = 2,216.250
  Cockpit (Small):                                                            (*)       0.95  = 2,105.438
---------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                      2,105

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-13X
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =       6"
     Ground Target Movement Modifier at 6" is 1                                                                          
                                                                                                                         
  Jumping Movement:              3 (Jump)                                                                      =      6"j
     Jumping Target Movement Modifier at 6" is 1                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    6"j

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         16 x 2                                                                        =       32
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        3
     ER Medium Laser                                                                             (+)        5  =        8
     ER Medium Laser                                                                             (+)        5  =       13
     ER Medium Laser                                                                             (+)        5  =       18
     ER Medium Laser                                                                             (+)        5  =       23
     ER Medium Laser                                                                             (+)        5  =       28
     ER Medium Laser                                                                             (+)        5  =       33
     ER Small Laser                                                                              (+)        2  =       35
     ER Small Laser                                                                              (+)        2  =       37
     Large VSP Laser                                                                             (+)       10  =       47
     Large VSP Laser                                                                             (+)       10  =       57
     Large VSP Laser                                                                             (+)       10  =       67
     Small Laser                                                                                 (+)        1  =       68
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       32
     Total Heat Output - 4                                                                       (-)       64  =      -32
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                  -32

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     ER Small Laser                                                                              (+)    0.300  =    0.600
     ER Small Laser                                                                              (+)    0.300  =    0.900
     ER Medium Laser                                                                             (+)    0.500  =    1.400
     ER Medium Laser                                                                             (+)    0.500  =    1.900
     ER Medium Laser                                                                             (+)    0.500  =    2.400
     ER Medium Laser                                                                             (+)    0.500  =    2.900
     ER Medium Laser                                                                             (+)    0.500  =    3.400
     ER Medium Laser                                                                             (+)    0.500  =    3.900
     Large VSP Laser                                                                             (+)    1.265  =    5.165
     Large VSP Laser                                                                             (+)    1.265  =    6.430
     Large VSP Laser                                                                             (+)    1.265  =    7.695
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  246.240
     Divided by the maximum heat output - 4                                                      (/)       64  =    3.848
     Rounded up to the nearest tenth                                                                           =      3.9
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser                                                                              (+)    0.300  =    0.300
     ER Small Laser                                                                              (+)    0.300  =    0.600
     ER Medium Laser                                                                             (+)    0.500  =    1.100
     ER Medium Laser                                                                             (+)    0.500  =    1.600
     ER Medium Laser                                                                             (+)    0.500  =    2.100
     ER Medium Laser                                                                             (+)    0.500  =    2.600
     ER Medium Laser                                                                             (+)    0.500  =    3.100
     ER Medium Laser                                                                             (+)    0.500  =    3.600
     Large VSP Laser                                                                             (+)    0.863  =    4.463
     Large VSP Laser                                                                             (+)    0.863  =    5.326
     Large VSP Laser                                                                             (+)    0.863  =    6.189
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  198.048
     Divided by the maximum heat output - 4                                                      (/)       64  =    3.095
     Rounded up to the nearest tenth                                                                           =      3.1
     Unit receives Overheat (OV) value of 3                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         16 x 2                                                                        =       32
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        3
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       32
     Total Heat Output - 4                                                                       (-)       -1  =       33
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     33

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 95 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 0 (Long)                                =   12.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   14.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =   16.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   17.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   17.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             0.75 (0.25 per 2") + 0.5 (Jump-capable)                                       =    1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   17.000
     Defensive Value                                                                             (+)   28.750  =   45.750
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     46

                 Cost Breakdown

Name/Model:         Banshee BNC-13X
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Standard):              (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Standard): 95 x 400 x 1                             (+)         38,000.00  =       223,000.00
  Myomer (Triple-Strength):      95 x 16,000                              (+)      1,520,000.00  =     1,743,000.00
  Engine (Light Fusion):         (15,000 x 285 x 95) / 75                 (+)      5,415,000.00  =     7,158,000.00
  Gyro (Heavy-Duty):             6.0 x 500,000                            (+)      3,000,000.00  =    10,158,000.00
  Cockpit (Small):               175,000                                  (+)        175,000.00  =    10,333,000.00
  Life Support:                  50,000                                   (+)         50,000.00  =    10,383,000.00
  Sensors:                       95 x 2,000                               (+)        190,000.00  =    10,573,000.00
  Heat Sinks (Double):           16 x 6,000                               (+)         96,000.00  =    10,669,000.00
  Arm Actuators:                 95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    10,705,100.00
  Leg Actuators:                 95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    10,771,600.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                10,771,600.00

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  ER Medium Laser                80,000                                               80,000.00                    
  ER Medium Laser                80,000                                   (+)         80,000.00  =       160,000.00
  ER Medium Laser                80,000                                   (+)         80,000.00  =       240,000.00
  ER Medium Laser                80,000                                   (+)         80,000.00  =       320,000.00
  ER Medium Laser                80,000                                   (+)         80,000.00  =       400,000.00
  ER Medium Laser                80,000                                   (+)         80,000.00  =       480,000.00
  ER Small Laser                 11,250                                   (+)         11,250.00  =       491,250.00
  ER Small Laser                 11,250                                   (+)         11,250.00  =       502,500.00
  Jump Jets                      95 x (3 x 3) x 200                       (+)        171,000.00  =       673,500.00
  Large VSP Laser                465,000                                  (+)        465,000.00  =     1,138,500.00
  Large VSP Laser                465,000                                  (+)        465,000.00  =     1,603,500.00
  Large VSP Laser                465,000                                  (+)        465,000.00  =     2,068,500.00
  Small Laser                    11,250                                   (+)         11,250.00  =     2,079,750.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                       2,079,750.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                10,771,600.00                    
  Weapons and Equipment Cost:                                             (+)      2,079,750.00  =    12,851,350.00
  BattleMech Cost Multiplier:    1 + (95 / 100)                           (*)              1.95  =    25,060,132.50
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                 25,060,133.00