Distribution

Name/Model:         Balor F-BL-OB
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

=============================================================================================

Left Arm                         Head                          Right Arm                     
1. Shoulder                      1. Life Support               1. Shoulder                   
2. Upper Arm Actuator            2. Sensors                    2. Upper Arm Actuator         
3. Lower Arm Actuator            3. Cockpit                    3. Lower Arm Actuator         
4.Medium VSP Laser              4. Roll Again                 4.Medium VSP Laser           
5.Medium VSP Laser              5. Sensors                    5.Medium VSP Laser           
6. Streak SRM 2                  6. Life Support               6. Streak SRM 2               
                                                                                             
1. Endo-Composite                                              1. Endo-Composite             
2. Light Ferro-Fibrous                                         2. Light Ferro-Fibrous        
3. Roll Again                                                  3. Roll Again                 
4. Roll Again                                                  4. Roll Again                 
5. Roll Again                                                  5. Roll Again                 
6. Roll Again                                                  6. Roll Again                 
                                                                                             
Left Torso                       Center Torso                  Right Torso                   
1. XL Engine                     1. XL Engine                  1. XL Engine                  
2. XL Engine                     2. XL Engine                  2. XL Engine                  
3. XL Engine                     3. XL Engine                  3. XL Engine                  
4. Streak SRM 2 (Ammo 50)        4. Gyro                       4.Gauss Rifle                
5. Gauss Rifle (Ammo 8)          5. Gyro                       5.Gauss Rifle                
6. Gauss Rifle (Ammo 8)          6. Gyro                       6.Gauss Rifle                
                                                                                            
1. CASE                          1. Gyro                       1.Gauss Rifle                
2. Endo-Composite                2. XL Engine                  2.Gauss Rifle                
3. Light Ferro-Fibrous           3. XL Engine                  3.Gauss Rifle                
4. Roll Again                    4. XL Engine                  4.Gauss Rifle                
5. Roll Again                    5. Endo-Composite             5. Endo-Composite             
6. Roll Again                    6. Light Ferro-Fibrous        6. Light Ferro-Fibrous        
                                                                                             
Left Leg                                                       Right Leg                     
1. Hip                                                         1. Hip                        
2. Upper Leg Actuator                                          2. Upper Leg Actuator         
3. Lower Leg Actuator                                          3. Lower Leg Actuator         
4. Foot Actuator                                               4. Foot Actuator              
5. Endo-Composite                                              5. Endo-Composite             
6. Light Ferro-Fibrous                                         6. Light Ferro-Fibrous        

                 Battle Value Breakdown

Name/Model:         Balor F-BL-OB
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

====================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                      217 x 2.5 x 1               542.500             
  Internal Structure (Endo-Composite w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   622.750
  Gyro (Standard):                                  70 x 0.5             (+)     35.000  =   657.750
  Explosive Ammunition:                             1 Critical Space     (-)     15.000  =   642.750
  Explosive Equipment:                              7 Critical Spaces    (-)      7.000  =   635.750
  Defensive Movement Factor:                        +3                   (*)       1.30  =   826.475
----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                               826.475

====================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 17 (Weapons) = 7                                
  Offensive Equipment:                                                                              
       Gauss Rifle                                                              320.000             
       Medium VSP Laser                                                  (+)     56.000  =   376.000
       Medium VSP Laser                                                  (+)     56.000  =   432.000
       Gauss Rifle (Ammo 8)                                              (+)     40.000  =   472.000
       Gauss Rifle (Ammo 8)                                              (+)     40.000  =   512.000
       Streak SRM 2                                                      (+)     30.000  =   542.000
       Streak SRM 2                                                      (+)     30.000  =   572.000
       Streak SRM 2 (Ammo 50)                                            (+)      4.000  =   576.000
  Total 'Mech Tonnage:                                                   (+)     70.000  =   646.000
  Speed Factor:                                     8 (Run) + 0 (Jump)   (*)      1.370  =   885.020
----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                               885.020

====================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                      826.475             
  Offensive Battle Rating:                                               (+)    885.020  = 1,711.495
----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 1,711

                 Alpha Strike Conversion

Name/Model:         Balor F-BL-OB
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                =        3
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   3

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                         =      10"
     Ground Target Movement Modifier at 10" is 2                                                            
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                       10"

============================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                    
     Heat Sinks (Double)         10 x 2                                                           =       20
                                                                                                            
  Total Heat Output:                                                                                        
     Movement                                                                                     =        2
     Gauss Rifle                                                                    (+)        1  =        3
     Medium VSP Laser                                                               (+)        7  =       10
     Medium VSP Laser                                                               (+)        7  =       17
     Streak SRM 2                                                                   (+)        2  =       19
     Streak SRM 2                                                                   (+)        2  =       21
                                                                                                            
  Heat Efficiency:                                                                                          
     Heat Dissipation Rate                                                                        =       20
     Total Heat Output - 4                                                          (-)       17  =        3
------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                         3

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     Streak SRM 2                                                                   (+)    0.400  =    0.400
     Streak SRM 2                                                                   (+)    0.400  =    0.800
     Medium VSP Laser                                                               (+)    1.035  =    1.835
     Medium VSP Laser                                                               (+)    1.035  =    2.870
     Gauss Rifle                                                                    (+)    1.245  =    4.115
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      4.2
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            5

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     Streak SRM 2                                                                   (+)    0.400  =    0.400
     Streak SRM 2                                                                   (+)    0.400  =    0.800
     Medium VSP Laser                                                               (+)    0.648  =    1.448
     Medium VSP Laser                                                               (+)    0.648  =    2.096
     Gauss Rifle                                                                    (+)    1.500  =    3.596
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      3.6
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           4

============================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                    
     Heat Sinks (Double)         10 x 2                                                           =       20
                                                                                                            
  Total Heat Output:                                                                                        
     Movement                                                                                     =        2
     Gauss Rifle                                                                    (+)        1  =        3
                                                                                                            
  Heat Efficiency:                                                                                          
     Heat Dissipation Rate                                                                        =       20
     Total Heat Output - 4                                                          (-)       -1  =       21
------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                        21

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     Gauss Rifle                                                                    (+)    1.500  =    1.500
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.5
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             2

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           217 armor points x 1                                    217.000  =  217.000
     Armor Factor Conversion                                                        (/)       30  =    7.233
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         7

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                           =      3.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     3

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                      =     CASE
  Unit utilizes modular (Omni) technology                                                         =     OMNI

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        5 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                   =   15.000
     Unit Size Factor            3 (Weight/Size Class) / 2                          (+)    1.500  =   16.500
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   16.500
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   16.500
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                               =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                   (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                         (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                      =   20.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1.25 (0.25 per 2")                                               =    1.250
     Final DIR                   Defensive Interaction Rating                       (+)   20.500  =   21.750
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   16.500
     Defensive Value                                                                (+)   21.750  =   38.250
     Agile                       [2 (TMM) - 1] x 4 (Medium)                         (+)    4.000  =   42.250
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        42

                 Cost Breakdown

Name/Model:         Balor F-BL-OB
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):         (217 pts) 13.0 x 15,000                             195,000.00                    
  Internal Structure (Endo-Composite): 70 x 3,200 x 1                           (+)        224,000.00  =       419,000.00
  Myomer (Standard):                   70 x 2,000                               (+)        140,000.00  =       559,000.00
  Engine (XL):                         (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     7,092,333.33
  Gyro (Standard):                     4.0 x 300,000                            (+)      1,200,000.00  =     8,292,333.33
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     8,492,333.33
  Life Support:                        50,000                                   (+)         50,000.00  =     8,542,333.33
  Sensors:                             70 x 2,000                               (+)        140,000.00  =     8,682,333.33
  Heat Sinks (Double):                 10 x 6,000                               (+)         60,000.00  =     8,742,333.33
  Arm Actuators:                       70 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         21,000.00  =     8,763,333.33
  Leg Actuators:                       70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,812,333.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       8,812,333.33

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE                                 50,000                                               50,000.00                    
  Gauss Rifle                          300,000                                  (+)        300,000.00  =       350,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]     0                                        (+)              0.00  =       350,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]     0                                        (+)              0.00  =       350,000.00
  Medium VSP Laser                     200,000                                  (+)        200,000.00  =       550,000.00
  Medium VSP Laser                     200,000                                  (+)        200,000.00  =       750,000.00
  Streak SRM 2                         15,000                                   (+)         15,000.00  =       765,000.00
  Streak SRM 2                         15,000                                   (+)         15,000.00  =       780,000.00
  Streak SRM 2 (Ammo 50) [Empty Bin]   0                                        (+)              0.00  =       780,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               780,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       8,812,333.33                    
  Weapons and Equipment Cost:                                                   (+)        780,000.00  =     9,592,333.33
  OmniMech Conversion Cost:            (8,812,333.33 + 780,000.00) x 0.25       (+)      2,398,083.33  =    11,990,416.67
  BattleMech Cost Multiplier:          1 + (70 / 100)                           (*)              1.70  =    20,383,708.33
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       20,383,708.00