Distribution

Name/Model:         Balor F-BL-OA
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

==========================================================================================================

Left Arm                              Head                          Right Arm                             
1. Shoulder                           1. Life Support               1. Shoulder                           
2. Upper Arm Actuator                 2. Sensors                    2. Upper Arm Actuator                 
3.Light AC/5                         3. Cockpit                    3.Light AC/5                         
4.Light AC/5                         4. ER Small Laser             4.Light AC/5                         
5. ER Small Laser                     5. Sensors                    5. ER Small Laser                     
6. ER Small Laser                     6. Life Support               6. ER Small Laser                     
                                                                                                          
1. Endo-Composite                                                   1. Endo-Composite                     
2. Light Ferro-Fibrous                                              2. Light Ferro-Fibrous                
3. Roll Again                                                       3. Roll Again                         
4. Roll Again                                                       4. Roll Again                         
5. Roll Again                                                       5. Roll Again                         
6. Roll Again                                                       6. Roll Again                         
                                                                                                          
Left Torso                            Center Torso                  Right Torso                           
1. XL Engine                          1. XL Engine                  1. XL Engine                          
2. XL Engine                          2. XL Engine                  2. XL Engine                          
3. XL Engine                          3. XL Engine                  3. XL Engine                          
4.Streak SRM 6                       4. Gyro                       4.Streak SRM 6                       
5.Streak SRM 6                       5. Gyro                       5.Streak SRM 6                       
6. Heavy Machine Gun                  6. Gyro                       6. Heavy Machine Gun                  
                                                                                                          
1. Streak SRM 6 (Ammo 15)             1. Gyro                       1. Streak SRM 6 (Ammo 15)             
2. Light AC/5 (Ammo 20)               2. XL Engine                  2. Light AC/5 (Ammo 20)               
3. Heavy Machine Gun (Ammo 50)        3. XL Engine                  3. Heavy Machine Gun (Ammo 50)        
4. CASE                               4. XL Engine                  4. CASE                               
5. Endo-Composite                     5. Endo-Composite             5. Endo-Composite                     
6. Light Ferro-Fibrous                6. Light Ferro-Fibrous        6. Light Ferro-Fibrous                
                                                                                                          
Left Leg                                                            Right Leg                             
1. Hip                                                              1. Hip                                
2. Upper Leg Actuator                                               2. Upper Leg Actuator                 
3. Lower Leg Actuator                                               3. Lower Leg Actuator                 
4. Foot Actuator                                                    4. Foot Actuator                      
5. Endo-Composite                                                   5. Endo-Composite                     
6. Light Ferro-Fibrous                                              6. Light Ferro-Fibrous                

                 Battle Value Breakdown

Name/Model:         Balor F-BL-OA
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

====================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                      217 x 2.5 x 1               542.500             
  Internal Structure (Endo-Composite w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   622.750
  Gyro (Standard):                                  70 x 0.5             (+)     35.000  =   657.750
  Explosive Ammunition:                             6 Critical Spaces    (-)     90.000  =   567.750
  Defensive Movement Factor:                        +3                   (*)       1.30  =   738.075
----------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                               738.075

====================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 16 (Weapons) = 8                                
  Offensive Equipment:                                                                              
       Streak SRM 6                                                              89.000             
       Streak SRM 6                                                      (+)     89.000  =   178.000
       Light AC/5                                                        (+)     62.000  =   240.000
       Light AC/5                                                        (+)     62.000  =   302.000
       ER Small Laser                                                    (+)     17.000  =   319.000
       ER Small Laser                                                    (+)     17.000  =   336.000
       ER Small Laser                                                    (+)     17.000  =   353.000
       ER Small Laser                                                    (+)     17.000  =   370.000
       ER Small Laser                                                    (+)     17.000  =   387.000
       Streak SRM 6 (Ammo 15)                                            (+)     11.000  =   398.000
       Streak SRM 6 (Ammo 15)                                            (+)     11.000  =   409.000
       Light AC/5 (Ammo 20)                                              (+)      8.000  =   417.000
       Light AC/5 (Ammo 20)                                              (+)      8.000  =   425.000
       Heavy Machine Gun                                                 (+)      6.000  =   431.000
       Heavy Machine Gun                                                 (+)      6.000  =   437.000
       Heavy Machine Gun (Ammo 50)                                       (+)      0.500  =   437.500
       Heavy Machine Gun (Ammo 50)                                       (+)      0.500  =   438.000
  Total 'Mech Tonnage:                                                   (+)     70.000  =   508.000
  Speed Factor:                                     8 (Run) + 0 (Jump)   (*)      1.370  =   695.960
----------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                               695.960

====================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                      738.075             
  Offensive Battle Rating:                                               (+)    695.960  = 1,434.035
----------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 1,434

                 Alpha Strike Conversion

Name/Model:         Balor F-BL-OA
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                =        3
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   3

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                         =      10"
     Ground Target Movement Modifier at 10" is 2                                                            
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                       10"

============================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                    
     Heat Sinks (Double)         10 x 2                                                           =       20
                                                                                                            
  Total Heat Output:                                                                                        
     Movement                                                                                     =        2
     ER Small Laser                                                                 (+)        2  =        4
     ER Small Laser                                                                 (+)        2  =        6
     ER Small Laser                                                                 (+)        2  =        8
     ER Small Laser                                                                 (+)        2  =       10
     ER Small Laser                                                                 (+)        2  =       12
     Light AC/5                                                                     (+)        1  =       13
     Light AC/5                                                                     (+)        1  =       14
     Streak SRM 6                                                                   (+)        4  =       18
     Streak SRM 6                                                                   (+)        4  =       22
                                                                                                            
  Heat Efficiency:                                                                                          
     Heat Dissipation Rate                                                                        =       20
     Total Heat Output - 4                                                          (-)       18  =        2
------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                         2

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     Heavy Machine Gun                                                              (+)    0.300  =    0.300
     ER Small Laser                                                                 (+)    0.300  =    0.600
     ER Small Laser                                                                 (+)    0.300  =    0.900
     ER Small Laser                                                                 (+)    0.300  =    1.200
     ER Small Laser                                                                 (+)    0.300  =    1.500
     Heavy Machine Gun                                                              (+)    0.300  =    1.800
     ER Small Laser                                                                 (+)    0.300  =    2.100
     Light AC/5                                                                     (+)    0.500  =    2.600
     Light AC/5                                                                     (+)    0.500  =    3.100
     Streak SRM 6                                                                   (+)    1.200  =    4.300
     Streak SRM 6                                                                   (+)    1.200  =    5.500
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      5.5
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            6

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
     ER Small Laser                                                                 (+)    0.300  =    0.300
     ER Small Laser                                                                 (+)    0.300  =    0.600
     ER Small Laser                                                                 (+)    0.300  =    0.900
     ER Small Laser                                                                 (+)    0.300  =    1.200
     ER Small Laser                                                                 (+)    0.300  =    1.500
     Light AC/5                                                                     (+)    0.500  =    2.000
     Light AC/5                                                                     (+)    0.500  =    2.500
     Streak SRM 6                                                                   (+)    1.200  =    3.700
     Streak SRM 6                                                                   (+)    1.200  =    4.900
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      4.9
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           5

============================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                    
     Heat Sinks (Double)         10 x 2                                                           =       20
                                                                                                            
  Total Heat Output:                                                                                        
     Movement                                                                                     =        2
                                                                                                            
  Heat Efficiency:                                                                                          
     Heat Dissipation Rate                                                                        =       20
     Total Heat Output - 4                                                          (-)       -2  =       22
------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                        22

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                            =    0.000
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             0

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           217 armor points x 1                                    217.000  =  217.000
     Armor Factor Conversion                                                        (/)       30  =    7.233
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         7

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                           =      3.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     3

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Autocannons                                                =  AC1/1/-
  Unit is equipped with CASE                                                                      =     CASE
  Unit utilizes modular (Omni) technology                                                         =     OMNI

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        6 (Short) + 5 (Medium) + 5 (Medium) + 0 (Long)                   =   16.000
     Unit Size Factor            3 (Weight/Size Class) / 2                          (+)    1.500  =   17.500
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   17.500
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   17.500
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                               =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                   (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                         (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                      =   20.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1.25 (0.25 per 2")                                               =    1.250
     Final DIR                   Defensive Interaction Rating                       (+)   20.500  =   21.750
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   17.500
     Defensive Value                                                                (+)   21.750  =   39.250
     Agile                       [2 (TMM) - 1] x 5 (Medium)                         (+)    5.000  =   44.250
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        44

                 Cost Breakdown

Name/Model:         Balor F-BL-OA
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped OmniMech

=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):             (217 pts) 13.0 x 15,000                             195,000.00                    
  Internal Structure (Endo-Composite):     70 x 3,200 x 1                           (+)        224,000.00  =       419,000.00
  Myomer (Standard):                       70 x 2,000                               (+)        140,000.00  =       559,000.00
  Engine (XL):                             (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     7,092,333.33
  Gyro (Standard):                         4.0 x 300,000                            (+)      1,200,000.00  =     8,292,333.33
  Cockpit (Standard):                      200,000                                  (+)        200,000.00  =     8,492,333.33
  Life Support:                            50,000                                   (+)         50,000.00  =     8,542,333.33
  Sensors:                                 70 x 2,000                               (+)        140,000.00  =     8,682,333.33
  Heat Sinks (Double):                     10 x 6,000                               (+)         60,000.00  =     8,742,333.33
  Arm Actuators:                           70 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         14,000.00  =     8,756,333.33
  Leg Actuators:                           70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,805,333.33
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                           8,805,333.33

=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
  CASE                                     50,000                                               50,000.00                    
  CASE                                     50,000                                   (+)         50,000.00  =       100,000.00
  ER Small Laser                           11,250                                   (+)         11,250.00  =       111,250.00
  ER Small Laser                           11,250                                   (+)         11,250.00  =       122,500.00
  ER Small Laser                           11,250                                   (+)         11,250.00  =       133,750.00
  ER Small Laser                           11,250                                   (+)         11,250.00  =       145,000.00
  ER Small Laser                           11,250                                   (+)         11,250.00  =       156,250.00
  Heavy Machine Gun                        7,500                                    (+)          7,500.00  =       163,750.00
  Heavy Machine Gun                        7,500                                    (+)          7,500.00  =       171,250.00
  Heavy Machine Gun (Ammo 50) [Empty Bin]  0                                        (+)              0.00  =       171,250.00
  Heavy Machine Gun (Ammo 50) [Empty Bin]  0                                        (+)              0.00  =       171,250.00
  Light AC/5                               150,000                                  (+)        150,000.00  =       321,250.00
  Light AC/5                               150,000                                  (+)        150,000.00  =       471,250.00
  Light AC/5 (Ammo 20) [Empty Bin]         0                                        (+)              0.00  =       471,250.00
  Light AC/5 (Ammo 20) [Empty Bin]         0                                        (+)              0.00  =       471,250.00
  Streak SRM 6                             120,000                                  (+)        120,000.00  =       591,250.00
  Streak SRM 6                             120,000                                  (+)        120,000.00  =       711,250.00
  Streak SRM 6 (Ammo 15) [Empty Bin]       0                                        (+)              0.00  =       711,250.00
  Streak SRM 6 (Ammo 15) [Empty Bin]       0                                        (+)              0.00  =       711,250.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   711,250.00

=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                           8,805,333.33                    
  Weapons and Equipment Cost:                                                       (+)        711,250.00  =     9,516,583.33
  OmniMech Conversion Cost:                (8,805,333.33 + 711,250.00) x 0.25       (+)      2,379,145.83  =    11,895,729.17
  BattleMech Cost Multiplier:              1 + (70 / 100)                           (*)              1.70  =    20,222,739.58
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                           20,222,740.00