Cost Breakdown
Name/Model: Shadow Cat Z 1
Technology: Clan
Tonnage: 45
Configuration: Biped OmniMech
==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (153 pts) 8.0 x 20,000 160,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 232,000.00
Myomer (MASC): (270 x 2 x 1,000) + (45 x 2,000) (+) 630,000.00 = 862,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 4,102,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,002,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,202,000.00
Life Support: 50,000 (+) 50,000.00 = 5,252,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,342,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 5,408,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 9,000.00 = 5,417,000.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,448,500.00
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,448,500.00
==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle 10,000 10,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 30,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 40,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 50,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 60,000.00
AP Gauss Rifle 10,000 (+) 10,000.00 = 70,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 70,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 70,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] 0 (+) 0.00 = 70,000.00
CASE 2 x 50,000 (+) 100,000.00 = 170,000.00
ER PPC 300,000 (+) 300,000.00 = 470,000.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 794,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 1,894,000.00
Supercharger 270 x 10,000 (+) 2,700,000.00 = 4,594,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,594,000.00
==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,448,500.00
Weapons and Equipment Cost: (+) 4,594,000.00 = 10,042,500.00
OmniMech Conversion Cost: (5,448,500.00 + 4,594,000.00) x 0.25 (+) 2,510,625.00 = 12,553,125.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 18,202,031.25
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,202,031.00
|