Cost Breakdown
Name/Model: Phantom (Eagle Scout) PH1-T
Technology: Clan
Tonnage: 25
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (89 pts) 5.0 x 20,000 100,000.00
Internal Structure (Endo Steel): 25 x 1,600 x 1 (+) 40,000.00 = 140,000.00
Myomer (MASC): (200 x 1 x 1,000) + (25 x 2,000) (+) 250,000.00 = 390,000.00
Engine (XL): (20,000 x 200 x 25) / 75 (+) 1,333,333.33 = 1,723,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 2,323,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 2,498,333.33
Life Support: 50,000 (+) 50,000.00 = 2,548,333.33
Sensors: 25 x 2,000 (+) 50,000.00 = 2,598,333.33
Heat Sinks (Laser): 10 x 6,000 (+) 60,000.00 = 2,658,333.33
Arm Actuators: 25 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 5,000.00 = 2,663,333.33
Leg Actuators: 25 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 17,500.00 = 2,680,833.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,680,833.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Heavy Small Laser 20,000 20,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 80,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 140,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 200,000.00
UMUs 25 x (5 x 5) x 200 (+) 125,000.00 = 325,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 325,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,680,833.33
Weapons and Equipment Cost: (+) 325,000.00 = 3,005,833.33
BattleMech Cost Multiplier: 1 + (25 / 100) (*) 1.25 = 3,757,291.67
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 3,757,292.00
|