Cost Breakdown
Name/Model: Avatar AV1-AMATO
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
===================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (192 pts) 12.0 x 10,000 120,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 148,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 288,000.00
Engine (XL): (20,000 x 280 x 70) / 75 (+) 5,226,666.67 = 5,514,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,414,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,614,666.67
Life Support: 50,000 (+) 50,000.00 = 6,664,666.67
Sensors: 70 x 2,000 (+) 140,000.00 = 6,804,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 6,876,666.67
Arm Actuators: 70 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 14,000.00 = 6,890,666.67
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 6,939,666.67
-----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,939,666.67
===================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite (C) 750,000 750,000.00
Anti-Missile System (C) 100,000 (+) 100,000.00 = 850,000.00
Anti-Missile System (Ammo 24) [Empty Bin] (C) 0 (+) 0.00 = 850,000.00
CASE 50,000 (+) 50,000.00 = 900,000.00
CASE 50,000 (+) 50,000.00 = 950,000.00
CASE (C) 4 x 50,000 (+) 200,000.00 = 1,150,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,161,250.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 1,461,250.00
Gauss Rifle (C) 300,000 (+) 300,000.00 = 1,761,250.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,761,250.00
Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 1,761,250.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 1,911,250.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 2,061,250.00
Medium Laser 40,000 (+) 40,000.00 = 2,101,250.00
Medium Laser 40,000 (+) 40,000.00 = 2,141,250.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,141,250.00
===================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,939,666.67
Weapons and Equipment Cost: (+) 2,141,250.00 = 9,080,916.67
OmniMech Conversion Cost: (6,939,666.67 + 2,141,250.00) x 0.25 (+) 2,270,229.17 = 11,351,145.83
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 19,296,947.92
-----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,296,948.00
|