Distribution

Name/Model:         Black Phantom II BK-5PH-2
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

=========================================================================================

Left Arm                          Head                      Right Arm                    
1. Shoulder                       1. Life Support           1. Shoulder                  
2. Upper Arm Actuator             2. Sensors                2. Upper Arm Actuator        
3. Lower Arm Actuator             3. Cockpit                3. Lower Arm Actuator        
4. Hand Actuator                  4. Endo Steel             4. Hand Actuator             
5. ER Medium Laser                5. Sensors                5. ER Medium Laser           
6. Endo Steel                     6. Life Support           6. Endo Steel                
                                                                                         
1. Roll Again                                               1. Roll Again                
2. Roll Again                                               2. Roll Again                
3. Roll Again                                               3. Roll Again                
4. Roll Again                                               4. Roll Again                
5. Roll Again                                               5. Roll Again                
6. Roll Again                                               6. Roll Again                
                                                                                         
Left Torso                        Center Torso              Right Torso                  
1. Jump Jet                       1. Fusion Engine          1. Jump Jet                  
2. CASE                           2. Fusion Engine          2.Large Pulse Laser         
3. SRM 4                          3. Fusion Engine          3.Large Pulse Laser         
4. SRM 4                          4. Gyro                   4.ER PPC                    
5. SRM 4                          5. Gyro                   5.ER PPC                    
6. SRM 4 (Ammo 25)                6. Gyro                   6.ER PPC                    
                                                                                         
1. SRM 4 (Ammo 25) [Smoke]        1. Gyro                   1.Guardian ECM Suite        
2. Endo Steel                     2. Fusion Engine          2.Guardian ECM Suite        
3. Endo Steel                     3. Fusion Engine          3. Endo Steel                
4. Endo Steel                     4. Fusion Engine          4. Endo Steel                
5. Endo Steel                     5. Jump Jet               5. Endo Steel                
6. Roll Again                     6. ER Medium Laser        6. Roll Again                
                                                                                         
Left Leg                                                    Right Leg                    
1. Hip                                                      1. Hip                       
2. Upper Leg Actuator                                       2. Upper Leg Actuator        
3. Lower Leg Actuator                                       3. Lower Leg Actuator        
4. Foot Actuator                                            4. Foot Actuator             
5. Endo Steel                                               5. Endo Steel                
6. Endo Steel                                               6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         Black Phantom II BK-5PH-2
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 224 x 2.5 x 1              560.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 114 x 1.5 x 1 x 1   (+)    171.000  =   731.000
  Gyro (Standard):                                  75 x 0.5            (+)     37.500  =   768.500
  Defensive Equipment:                                                                             
       Guardian ECM Suite                                               (+)     61.000  =   829.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   995.400
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              995.400

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 24 (Heat Sinks) - 3 (Movement) - 49 (Weapons) = -22                             
  Offensive Equipment:                                                                             
       ER PPC                                                                  229.000             
       Large Pulse Laser                                                (+)    119.000  =   348.000
       ER Medium Laser                                                  (+)     62.000  =   410.000
       ER Medium Laser                              [Inefficient]       (+)     31.000  =   441.000
       ER Medium Laser                              [Inefficient]       (+)     31.000  =   472.000
       SRM 4                                        [Inefficient]       (+)     19.500  =   491.500
       SRM 4                                        [Inefficient]       (+)     19.500  =   511.000
       SRM 4                                        [Inefficient]       (+)     19.500  =   530.500
       SRM 4 (Ammo 25)                                                  (+)      5.000  =   535.500
       SRM 4 (Ammo 25) [Smoke]                                          (+)      5.000  =   540.500
  Total 'Mech Tonnage:                                                  (+)     75.000  =   615.500
  Speed Factor:                                     6 (Run) + 2 (Jump)  (*)      1.370  =   843.235
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              843.235

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     995.400             
  Offensive Battle Rating:                                              (+)    843.235  = 1,838.635
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,839

                 Alpha Strike Conversion

Name/Model:         Black Phantom II BK-5PH-2
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       75 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
                                                                                                                   
  Jumping Movement:              3 (Jump)                                                                =      6"j
     Jumping Target Movement Modifier at 6" is 1                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                           8"/6"j

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         12 x 2                                                                  =       24
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        3
     ER Medium Laser                                                                       (+)        5  =        8
     ER Medium Laser                                                                       (+)        5  =       13
     ER Medium Laser                                                                       (+)        5  =       18
     ER PPC                                                                                (+)       15  =       33
     Large Pulse Laser                                                                     (+)       10  =       43
     SRM 4                                                                                 (+)        3  =       46
     SRM 4                                                                                 (+)        3  =       49
     SRM 4                                                                                 (+)        3  =       52
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       24
     Total Heat Output - 4                                                                 (-)       48  =      -24
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                            -24

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser                                                                       (+)    0.500  =    0.500
     ER Medium Laser                                                                       (+)    0.500  =    1.000
     ER Medium Laser                                                                       (+)    0.500  =    1.500
     SRM 4                                                                                 (+)    0.600  =    2.100
     SRM 4                                                                                 (+)    0.600  =    2.700
     SRM 4                                                                                 (+)    0.600  =    3.300
     Large Pulse Laser                                                                     (+)    0.990  =    4.290
     ER PPC                                                                                (+)    1.000  =    5.290
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =  126.960
     Divided by the maximum heat output - 4                                                (/)       48  =    2.645
     Rounded up to the nearest tenth                                                                     =      2.7
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Medium Laser                                                                       (+)    0.500  =    0.500
     ER Medium Laser                                                                       (+)    0.500  =    1.000
     ER Medium Laser                                                                       (+)    0.500  =    1.500
     SRM 4                                                                                 (+)    0.600  =    2.100
     SRM 4                                                                                 (+)    0.600  =    2.700
     SRM 4                                                                                 (+)    0.600  =    3.300
     Large Pulse Laser                                                                     (+)    0.990  =    4.290
     ER PPC                                                                                (+)    1.000  =    5.290
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =  126.960
     Divided by the maximum heat output - 4                                                (/)       48  =    2.645
     Rounded up to the nearest tenth                                                                     =      2.7
     Unit receives Overheat (OV) value of 3                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         12 x 2                                                                  =       24
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        3
     ER PPC                                                                                (+)       15  =       18
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       24
     Total Heat Output - 4                                                                 (-)       14  =       10
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                               10

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER PPC                                                                                (+)    1.000  =    1.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      1.0
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    1

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      224 armor points x 1                                           224.000  =  224.000
     Armor Factor Conversion                                                               (/)       30  =    7.467
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                7

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 75 ton BattleMech                              =      6.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            6

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                             =     CASE
  Unit is equipped with Guardian ECM Suite                                                               =      ECM

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                          =   10.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   11.500
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                          (+)    2.000  =   13.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   13.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   14.000
     Structure Factor            6 (Structure) x 1.0 (Other Unit)                          (+)    6.000  =   20.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   22.000
     Final DIR                   Round to nearest half point                                             =   22.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                    =    1.500
     Final DIR                   Defensive Interaction Rating                              (+)   22.000  =   23.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   13.500
     Defensive Value                                                                       (+)   23.500  =   37.000
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   39.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               39

                 Cost Breakdown

Name/Model:         Black Phantom II BK-5PH-2
Technology:         Inner Sphere
Tonnage:            75
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (224 pts) 14.0 x 10,000                             140,000.00                    
  Internal Structure (Endo Steel):     75 x 1,600 x 1                           (+)        120,000.00  =       260,000.00
  Myomer (Standard):                   75 x 2,000                               (+)        150,000.00  =       410,000.00
  Engine (Fusion):                     (5,000 x 300 x 75) / 75                  (+)      1,500,000.00  =     1,910,000.00
  Gyro (Standard):                     3.0 x 300,000                            (+)        900,000.00  =     2,810,000.00
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     3,010,000.00
  Life Support:                        50,000                                   (+)         50,000.00  =     3,060,000.00
  Sensors:                             75 x 2,000                               (+)        150,000.00  =     3,210,000.00
  Heat Sinks (Double):                 12 x 6,000                               (+)         72,000.00  =     3,282,000.00
  Arm Actuators:                       75 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         34,500.00  =     3,316,500.00
  Leg Actuators:                       75 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         52,500.00  =     3,369,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       3,369,000.00

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  CASE                                 50,000                                               50,000.00                    
  ER Medium Laser                      80,000                                   (+)         80,000.00  =       130,000.00
  ER Medium Laser                      80,000                                   (+)         80,000.00  =       210,000.00
  ER Medium Laser                      80,000                                   (+)         80,000.00  =       290,000.00
  ER PPC                               300,000                                  (+)        300,000.00  =       590,000.00
  Guardian ECM Suite                   200,000                                  (+)        200,000.00  =       790,000.00
  Jump Jets                            75 x (3 x 3) x 200                       (+)        135,000.00  =       925,000.00
  Large Pulse Laser                    175,000                                  (+)        175,000.00  =     1,100,000.00
  SRM 4                                60,000                                   (+)         60,000.00  =     1,160,000.00
  SRM 4                                60,000                                   (+)         60,000.00  =     1,220,000.00
  SRM 4                                60,000                                   (+)         60,000.00  =     1,280,000.00
  SRM 4 (Ammo 25) [Empty Bin]          0                                        (+)              0.00  =     1,280,000.00
  SRM 4 (Ammo 25) [Smoke] [Empty Bin]  0                                        (+)              0.00  =     1,280,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             1,280,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       3,369,000.00                    
  Weapons and Equipment Cost:                                                   (+)      1,280,000.00  =     4,649,000.00
  BattleMech Cost Multiplier:          1 + (75 / 100)                           (*)              1.75  =     8,135,750.00
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        8,135,750.00