Distribution

Name/Model:         NDA-1Kke (Against Advice)
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

===============================================================================================

Left Arm                         Head                         Right Arm                        
1. Shoulder                      1. Life Support              1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                   2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                   3. Lower Arm Actuator            
4. Hand Actuator                 4. Medium Pulse Laser        4. Hand Actuator                 
5.ER PPC                        5. Sensors                   5.Sword                         
6.ER PPC                        6. Life Support              6.Sword                         
                                                                                             
1.ER PPC                                                     1.Sword                         
2. Endo Steel                                                 2.Sword                         
3. Endo Steel                                                 3.Sword                         
4. Endo Steel                                                 4. Endo Steel                    
5. Endo Steel                                                 5. Endo Steel                    
6. Endo Steel                                                 6. Endo Steel                    
                                                                                               
Left Torso                       Center Torso                 Right Torso                      
1. XL Engine                     1. XL Engine                 1. XL Engine                     
2. XL Engine                     2. XL Engine                 2. XL Engine                     
3. XL Engine                     3. XL Engine                 3. XL Engine                     
4.MRM 20                        4. Gyro                      4.MRM 20                        
5.MRM 20                        5. Gyro                      5.MRM 20                        
6.MRM 20                        6. Gyro                      6.MRM 20                        
                                                                                               
1. MRM 20 (Ammo 12)              1. Gyro                      1. MRM 20 (Ammo 12)              
2. CASE                          2. XL Engine                 2. SRM 4 (Ammo 25)               
3. Triple-Strength Myomer        3. XL Engine                 3. CASE                          
4. Triple-Strength Myomer        4. XL Engine                 4. Triple-Strength Myomer        
5. Triple-Strength Myomer        5. SRM 4                     5. Triple-Strength Myomer        
6. Endo Steel                    6. Endo Steel                6. Triple-Strength Myomer        
                                                                                               
Left Leg                                                      Right Leg                        
1. Hip                                                        1. Hip                           
2. Upper Leg Actuator                                         2. Upper Leg Actuator            
3. Lower Leg Actuator                                         3. Lower Leg Actuator            
4. Foot Actuator                                              4. Foot Actuator                 
5. Endo Steel                                                 5. Endo Steel                    
6. Endo Steel                                                 6. Endo Steel                    

                 Battle Value Breakdown

Name/Model:         NDA-1Kke (Against Advice)
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             192 x 2.5 x 1               480.000             
  Internal Structure (Endo Steel w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   560.250
  Gyro (Standard):                              70 x 0.5             (+)     35.000  =   595.250
  Explosive Ammunition:                         3 Critical Spaces    (-)     45.000  =   550.250
  Defensive Movement Factor:                    +3                   (*)       1.30  =   715.325
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           715.325

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 34 (Weapons) = -10                          
  Offensive Equipment:                                                                          
       ER PPC                                                               229.000             
       MRM 20                                                        (+)    112.000  =   341.000
       MRM 20                                                        (+)    112.000  =   453.000
       Sword                                                         (+)     27.600  =   480.600
       Medium Pulse Laser                       [Inefficient]        (+)     24.000  =   504.600
       SRM 4                                    [Inefficient]        (+)     19.500  =   524.100
       MRM 20 (Ammo 12)                                              (+)     14.000  =   538.100
       MRM 20 (Ammo 12)                                              (+)     14.000  =   552.100
       SRM 4 (Ammo 25)                                               (+)      5.000  =   557.100
  Total 'Mech Tonnage:                                               (+)    105.000  =   662.100
  Speed Factor:                                 9 (Run) + 0 (Jump)   (*)      1.500  =   993.150
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           993.150

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  715.325             
  Offensive Battle Rating:                                           (+)    993.150  = 1,708.475
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,708

                 Alpha Strike Conversion

Name/Model:         NDA-1Kke (Against Advice)
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Ground Target Movement Modifier at 10" is 2                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                              10"

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         10 x 2                                                                  =       20
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     ER PPC                                                                                (+)       15  =       17
     MRM 20                                                                                (+)        6  =       23
     MRM 20                                                                                (+)        6  =       29
     Medium Pulse Laser                                                                    (+)        4  =       33
     SRM 4                                                                                 (+)        3  =       36
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       20
     Total Heat Output - 4                                                                 (-)       32  =      -12
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                            -12

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     SRM 4                                                                                 (+)    0.600  =    0.600
     Medium Pulse Laser                                                                    (+)    0.660  =    1.260
     ER PPC                                                                                (+)    1.000  =    2.260
     MRM 20                                                                                (+)    1.140  =    3.400
     MRM 20                                                                                (+)    1.140  =    4.540
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   90.800
     Divided by the maximum heat output - 4                                                (/)       32  =    2.838
     Rounded up to the nearest tenth                                                                     =      2.9
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     SRM 4                                                                                 (+)    0.600  =    0.600
     Medium Pulse Laser                                                                    (+)    0.660  =    1.260
     ER PPC                                                                                (+)    1.000  =    2.260
     MRM 20                                                                                (+)    1.140  =    3.400
     MRM 20                                                                                (+)    1.140  =    4.540
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       20  =   90.800
     Divided by the maximum heat output - 4                                                (/)       32  =    2.838
     Rounded up to the nearest tenth                                                                     =      2.9
     Unit receives Overheat (OV) value of 2                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         10 x 2                                                                  =       20
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     ER PPC                                                                                (+)       15  =       17
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       20
     Total Heat Output - 4                                                                 (-)       13  =        7
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                7

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER PPC                                                                                (+)    1.000  =    1.000
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      1.0
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    1

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      192 armor points x 1                                           192.000  =  192.000
     Armor Factor Conversion                                                               (/)       30  =    6.400
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                6

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                                  =      3.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            3

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                             =     CASE
  Unit is equipped with Sword                                                                            =      MEL
  Unit is equipped with Triple-Strength Myomer                                                           =      TSM

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 1 (Long)                          =   10.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   11.500
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                        (+)    1.500  =   13.000
     Special Ability Factor      [MEL] Melee Weapon                                        (+)    0.500  =   13.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                              (+)    1.000  =   14.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   14.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   12.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                          (+)    3.000  =   15.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                (*)    1.200  =   18.000
     Final DIR                   Round to nearest half point                                             =   18.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.25 (0.25 per 2")                                                      =    1.250
     Final DIR                   Defensive Interaction Rating                              (+)   18.000  =   19.250
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   14.500
     Defensive Value                                                                       (+)   19.250  =   33.750
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                (+)    3.000  =   36.750
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               37

                 Cost Breakdown

Name/Model:         NDA-1Kke (Against Advice)
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (192 pts) 12.0 x 10,000                             120,000.00                    
  Internal Structure (Endo Steel): 70 x 1,600 x 1                           (+)        112,000.00  =       232,000.00
  Myomer (Triple-Strength):        70 x 16,000                              (+)      1,120,000.00  =     1,352,000.00
  Engine (XL):                     (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     7,885,333.33
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =     9,085,333.33
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     9,285,333.33
  Life Support:                    50,000                                   (+)         50,000.00  =     9,335,333.33
  Sensors:                         70 x 2,000                               (+)        140,000.00  =     9,475,333.33
  Heat Sinks (Double):             10 x 6,000                               (+)         60,000.00  =     9,535,333.33
  Arm Actuators:                   70 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         32,200.00  =     9,567,533.33
  Leg Actuators:                   70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     9,616,533.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   9,616,533.33

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  CASE                             50,000                                               50,000.00                    
  CASE                             50,000                                   (+)         50,000.00  =       100,000.00
  ER PPC                           300,000                                  (+)        300,000.00  =       400,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       460,000.00
  MRM 20                           125,000                                  (+)        125,000.00  =       585,000.00
  MRM 20                           125,000                                  (+)        125,000.00  =       710,000.00
  MRM 20 (Ammo 12) [Empty Bin]     0                                        (+)              0.00  =       710,000.00
  MRM 20 (Ammo 12) [Empty Bin]     0                                        (+)              0.00  =       710,000.00
  SRM 4                            60,000                                   (+)         60,000.00  =       770,000.00
  SRM 4 (Ammo 25) [Empty Bin]      0                                        (+)              0.00  =       770,000.00
  Sword                            3.5 x 10,000                             (+)         35,000.00  =       805,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           805,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   9,616,533.33                    
  Weapons and Equipment Cost:                                               (+)        805,000.00  =    10,421,533.33
  BattleMech Cost Multiplier:      1 + (70 / 100)                           (*)              1.70  =    17,716,606.67
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   17,716,607.00