Cost Breakdown
Name/Model: Lupus Z PRIME
Technology: Clan
Tonnage: 60
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Laser Reflective): (184 pts) 11.5 x 30,000 345,000.00
Internal Structure (Endo Steel): 60 x 1,600 x 1 (+) 96,000.00 = 441,000.00
Myomer (Standard): 60 x 2,000 (+) 120,000.00 = 561,000.00
Engine (XL): (20,000 x 300 x 60) / 75 (+) 4,800,000.00 = 5,361,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 6,261,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,461,000.00
Life Support: 50,000 (+) 50,000.00 = 6,511,000.00
Sensors: 60 x 2,000 (+) 120,000.00 = 6,631,000.00
Heat Sinks (Laser): 12 x 6,000 (+) 72,000.00 = 6,703,000.00
Arm Actuators: 60 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 27,600.00 = 6,730,600.00
Leg Actuators: 60 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 42,000.00 = 6,772,600.00
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,772,600.00
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
CASE II 175,000 175,000.00
CASE II 175,000 (+) 175,000.00 = 350,000.00
Improved ATM 9 450,000 (+) 450,000.00 = 800,000.00
Improved ATM 9 450,000 (+) 450,000.00 = 1,250,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 1,250,000.00
Improved ATM 9 (Ammo 7) [Empty Bin] 0 (+) 0.00 = 1,250,000.00
Improved ATM 9 (Ammo 7) [ER] [Empty Bin] 0 (+) 0.00 = 1,250,000.00
Improved ATM 9 (Ammo 7) [ER] [Empty Bin] 0 (+) 0.00 = 1,250,000.00
Improved ATM 9 (Ammo 7) [HE] [Empty Bin] 0 (+) 0.00 = 1,250,000.00
Improved ATM 9 (Ammo 7) [HE] [Empty Bin] 0 (+) 0.00 = 1,250,000.00
Jump Jets 60 x (5 x 5) x 200 (+) 300,000.00 = 1,550,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,610,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,670,000.00
Micro Pulse Laser 12,500 (+) 12,500.00 = 1,682,500.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 2,782,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,782,500.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,772,600.00
Weapons and Equipment Cost: (+) 2,782,500.00 = 9,555,100.00
OmniMech Conversion Cost: (6,772,600.00 + 2,782,500.00) x 0.25 (+) 2,388,775.00 = 11,943,875.00
BattleMech Cost Multiplier: 1 + (60 / 100) (*) 1.60 = 19,110,200.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,110,200.00
|