Cost Breakdown
Name/Model: Coyotl Z PRIME
Technology: Clan
Tonnage: 40
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (137 pts) 7.5 x 20,000 150,000.00
Internal Structure (Endo Steel): 40 x 1,600 x 1 (+) 64,000.00 = 214,000.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 294,000.00
Engine (XL): (20,000 x 280 x 40) / 75 (+) 2,986,666.67 = 3,280,666.67
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,180,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,380,666.67
Life Support: 50,000 (+) 50,000.00 = 4,430,666.67
Sensors: 40 x 2,000 (+) 80,000.00 = 4,510,666.67
Heat Sinks (Laser): 12 x 6,000 (+) 72,000.00 = 4,582,666.67
Arm Actuators: 40 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 18,400.00 = 4,601,066.67
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 4,629,066.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,629,066.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 3 x 50,000 150,000.00
Improved ATM 6 250,000 (+) 250,000.00 = 400,000.00
Improved ATM 6 250,000 (+) 250,000.00 = 650,000.00
Improved ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 650,000.00
Improved ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 650,000.00
Improved ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 650,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 800,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 860,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 1,960,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,960,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,629,066.67
Weapons and Equipment Cost: (+) 1,960,000.00 = 6,589,066.67
OmniMech Conversion Cost: (4,629,066.67 + 1,960,000.00) x 0.25 (+) 1,647,266.67 = 8,236,333.33
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 11,530,866.67
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 11,530,867.00
|