Distribution

Name/Model:         King Oni Kai GHM-04
Technology:         Clan (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

===========================================================================================================

Left Arm                                 Head                     Right Arm                                
1. Shoulder                              1. Life Support          1. Shoulder                              
2. Upper Arm Actuator                    2. Sensors               2. Upper Arm Actuator                    
3. Lower Arm Actuator                    3. Small Cockpit         3. Lower Arm Actuator                    
4. Hand Actuator                         4. Sensors               4. Hand Actuator                         
5. Ferro-Fibrous                         5. ER Large Laser        5. Ferro-Fibrous                         
6. Ferro-Fibrous                         6. ER Large Laser        6. Ferro-Fibrous                         
                                                                                                           
1.Actuator Enhancement System                                    1.Actuator Enhancement System           
2.Actuator Enhancement System                                    2.Actuator Enhancement System           
3. Roll Again                                                     3. Roll Again                            
4. Roll Again                                                     4. Roll Again                            
5. Roll Again                                                     5. Roll Again                            
6. Roll Again                                                     6. Roll Again                            
                                                                                                           
Left Torso                               Center Torso             Right Torso                              
1. XL Engine                             1. XL Engine             1. XL Engine                             
2. XL Engine                             2. XL Engine             2. XL Engine                             
3. Ferro-Fibrous                         3. XL Engine             3. Ferro-Fibrous                         
4. LRM 5                                 4. Gyro                  4. LRM 5                                 
5. LRM 5 (Ammo 12) [Heat-Seeking]        5. Gyro                  5. LRM 5 (Ammo 12) [Heat-Seeking]        
6. LRM 5 (Ammo 12) [Heat-Seeking]        6. Gyro                  6. LRM 5 (Ammo 12) [Heat-Seeking]        
                                                                                                           
1.Double Heat Sink                      1. Gyro                  1.Double Heat Sink                      
2.Double Heat Sink                      2. XL Engine             2.Double Heat Sink                      
3.Double Heat Sink                      3. XL Engine             3.Double Heat Sink                      
4.Double Heat Sink                      4. XL Engine             4.Double Heat Sink                      
5.Double Heat Sink                      5. Ferro-Fibrous         5.Double Heat Sink                      
6.Double Heat Sink                      6. Roll Again            6.Double Heat Sink                      
                                                                                                           
Left Leg                                                          Right Leg                                
1. Hip                                                            1. Hip                                   
2. Upper Leg Actuator                                             2. Upper Leg Actuator                    
3. Lower Leg Actuator                                             3. Lower Leg Actuator                    
4. Foot Actuator                                                  4. Foot Actuator                         
5.Mechanical Jump Booster (IS)                                   5.Mechanical Jump Booster (IS)          
6.Mechanical Jump Booster (IS)                                   6.Mechanical Jump Booster (IS)          

                 Battle Value Breakdown

Name/Model:         King Oni Kai GHM-04
Technology:         Clan (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                       153 x 2.5 x 1                 382.500             
  Internal Structure (Composite w/ XL Engine): 83 x 1.5 x 0.5 x 0.75  (+)     46.688  =   429.188
  Gyro (Standard):                             50 x 0.5               (+)     25.000  =   454.188
  Defensive Movement Factor:                   +3                     (*)       1.30  =   590.444
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            590.444

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 28 (Weapons) = 8                             
  Offensive Equipment:                                                                           
       ER Large Laser                                                        248.000             
       ER Large Laser                                                 (+)    248.000  =   496.000
       LRM 5                                                          (+)     55.000  =   551.000
       LRM 5                                                          (+)     55.000  =   606.000
       LRM 5 (Ammo 12) [Heat-Seeking]                                 (+)     10.500  =   616.500
       LRM 5 (Ammo 12) [Heat-Seeking]                                 (+)     10.500  =   627.000
       LRM 5 (Ammo 12) [Heat-Seeking]                                 (+)     10.500  =   637.500
       LRM 5 (Ammo 12) [Heat-Seeking]                                 (+)     10.500  =   648.000
  Total 'Mech Tonnage:                                                (+)     60.000  =   708.000
  Speed Factor:                                8 (Run) + 1 (Jump)     (*)      1.500  = 1,062.000
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,062.000

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   590.444             
  Offensive Battle Rating:                                            (+)  1,062.000  = 1,652.444
  Cockpit (Small):                                                    (*)       0.95  = 1,569.822
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,570

                 Alpha Strike Conversion

Name/Model:         King Oni Kai GHM-04
Technology:         Clan (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       50 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                    
                                                                                                                                    
  Jumping Movement:              2 (Jump)                                                                                 =      4"j
     Jumping Target Movement Modifier at 4" is 0                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                           10"/4"j

====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         16 x 2                                                                                   =       32
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     ER Large Laser                                                                                         (+)       12  =       14
     ER Large Laser                                                                                         (+)       12  =       26
     LRM 5                                                                                                  (+)        2  =       28
     LRM 5                                                                                                  (+)        2  =       30
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       32
     Total Heat Output - 4                                                                                  (-)       26  =        6
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                 6

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     LRM 5                                                                                                  (+)    0.300  =    0.300
     LRM 5                                                                                                  (+)    0.300  =    0.600
     ER Large Laser                                                                                         (+)    1.000  =    1.600
     ER Large Laser                                                                                         (+)    1.000  =    2.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.6
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    3

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     LRM 5                                                                                                  (+)    0.300  =    0.300
     LRM 5                                                                                                  (+)    0.300  =    0.600
     ER Large Laser                                                                                         (+)    1.000  =    1.600
     ER Large Laser                                                                                         (+)    1.000  =    2.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.6
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   3

====================================================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         16 x 2                                                                                   =       32
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     ER Large Laser                                                                                         (+)       12  =       14
     ER Large Laser                                                                                         (+)       12  =       26
     LRM 5                                                                                                  (+)        2  =       28
     LRM 5                                                                                                  (+)        2  =       30
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       32
     Total Heat Output - 4                                                                                  (-)       26  =        6
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                 6

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     LRM 5                                                                                                  (+)    0.300  =    0.300
     LRM 5                                                                                                  (+)    0.300  =    0.600
     ER Large Laser                                                                                         (+)    1.000  =    1.600
     ER Large Laser                                                                                         (+)    1.000  =    2.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      2.6
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     3

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 153 armor points x 1                                                            153.000  =  153.000
     Armor Factor Conversion                                                                                (/)       30  =    5.100
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 5

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 50 ton BattleMech                                                           =      3.0
  Structure:                     Composite                                                                  (*)      0.5  =      1.5
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             2

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1
  Jumping TMM is 2 less than Ground TMM                                                                                   =    JMPW2

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 3 (Long)                                           =   12.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =   13.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   13.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   14.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   14.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   10.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                                           (+)    2.000  =   12.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   14.400
     Final DIR                   Round to nearest half point                                                              =   14.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                                  =    1.750
     Final DIR                   Defensive Interaction Rating                                               (+)   14.500  =   16.250
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   14.000
     Defensive Value                                                                                        (+)   16.250  =   30.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =   33.250
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                33

                 Cost Breakdown

Name/Model:         King Oni Kai GHM-04
Technology:         Clan (Mixed)
Tonnage:            50
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      (153 pts) 8.0 x 20,000                              160,000.00                    
  Internal Structure (Composite):             50 x 1,600 x 1                           (+)         80,000.00  =       240,000.00
  Myomer (Standard):                          50 x 2,000                               (+)        100,000.00  =       340,000.00
  Engine (XL):                                (20,000 x 250 x 50) / 75                 (+)      3,333,333.33  =     3,673,333.33
  Gyro (Standard):                            3.0 x 300,000                            (+)        900,000.00  =     4,573,333.33
  Cockpit (Small):                            175,000                                  (+)        175,000.00  =     4,748,333.33
  Life Support:                               50,000                                   (+)         50,000.00  =     4,798,333.33
  Sensors:                                    50 x 2,000                               (+)        100,000.00  =     4,898,333.33
  Heat Sinks (Double):                        16 x 6,000                               (+)         96,000.00  =     4,994,333.33
  Arm Actuators:                              50 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         23,000.00  =     5,017,333.33
  Leg Actuators:                              50 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         35,000.00  =     5,052,333.33
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                              5,052,333.33

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  Actuator Enhancement System                 50 x 500                                             25,000.00                    
  Actuator Enhancement System                 50 x 500                                 (+)         25,000.00  =        50,000.00
  CASE                                        2 x 50,000                               (+)        100,000.00  =       150,000.00
  ER Large Laser                              200,000                                  (+)        200,000.00  =       350,000.00
  ER Large Laser                              200,000                                  (+)        200,000.00  =       550,000.00
  LRM 5                                       30,000                                   (+)         30,000.00  =       580,000.00
  LRM 5                                       30,000                                   (+)         30,000.00  =       610,000.00
  LRM 5 (Ammo 12) [Heat-Seeking] [Empty Bin]  0                                        (+)              0.00  =       610,000.00
  LRM 5 (Ammo 12) [Heat-Seeking] [Empty Bin]  0                                        (+)              0.00  =       610,000.00
  LRM 5 (Ammo 12) [Heat-Seeking] [Empty Bin]  0                                        (+)              0.00  =       610,000.00
  LRM 5 (Ammo 12) [Heat-Seeking] [Empty Bin]  0                                        (+)              0.00  =       610,000.00
  Mechanical Jump Booster (IS)                50 x (2 x 2) x 150                       (+)         30,000.00  =       640,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                      640,000.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                              5,052,333.33                    
  Weapons and Equipment Cost:                                                          (+)        640,000.00  =     5,692,333.33
  BattleMech Cost Multiplier:                 1 + (50 / 100)                           (*)              1.50  =     8,538,500.00
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                               8,538,500.00