Cost Breakdown
Name/Model: War Crow Cz "Management"
Technology: Clan
Tonnage: 70
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (217 pts) 15.5 x 35,000 542,500.00
Internal Structure (Endo Steel): 70 x 1,600 x 1 (+) 112,000.00 = 654,500.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 794,500.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 7,327,833.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,527,833.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,727,833.33
Life Support: 50,000 (+) 50,000.00 = 8,777,833.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,917,833.33
Heat Sinks (Double): 16 x 6,000 (+) 96,000.00 = 9,013,833.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 9,046,033.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 9,095,033.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,095,033.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ATM 6 125,000 125,000.00
ATM 6 125,000 (+) 125,000.00 = 250,000.00
ATM 6 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 250,000.00
ATM 6 (Ammo 10) [ER] [Empty Bin] 0 (+) 0.00 = 250,000.00
ATM 6 (Ammo 10) [HE] [Empty Bin] 0 (+) 0.00 = 250,000.00
CASE II 175,000 (+) 175,000.00 = 425,000.00
CASE II 175,000 (+) 175,000.00 = 600,000.00
ER Large Laser 200,000 (+) 200,000.00 = 800,000.00
ER Large Laser 200,000 (+) 200,000.00 = 1,000,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,080,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,160,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,171,250.00
Watchdog CEWS 600,000 (+) 600,000.00 = 1,771,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,771,250.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,095,033.33
Weapons and Equipment Cost: (+) 1,771,250.00 = 10,866,283.33
OmniMech Conversion Cost: (9,095,033.33 + 1,771,250.00) x 0.25 (+) 2,716,570.83 = 13,582,854.17
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 23,090,852.08
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 23,090,852.00
|