Cost Breakdown
Name/Model: Tenshi (Lucia) TN-10-OA
Technology: Inner Sphere (Mixed)
Tonnage: 95
Configuration: Biped OmniMech
=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (293 pts) 18.5 x 10,000 185,000.00
Internal Structure (Endo-Composite): 95 x 3,200 x 1 (+) 304,000.00 = 489,000.00
Myomer (Standard): 95 x 2,000 (+) 190,000.00 = 679,000.00
Engine (Light Fusion): (15,000 x 285 x 95) / 75 (+) 5,415,000.00 = 6,094,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 7,894,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,094,000.00
Life Support: 50,000 (+) 50,000.00 = 8,144,000.00
Sensors: 95 x 2,000 (+) 190,000.00 = 8,334,000.00
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 8,418,000.00
Arm Actuators: 95 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 19,000.00 = 8,437,000.00
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 8,503,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,503,500.00
=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
Coolant Pod 50,000 50,000.00
Coolant Pod 50,000 (+) 50,000.00 = 100,000.00
Coolant Pod 50,000 (+) 50,000.00 = 150,000.00
Coolant Pod 50,000 (+) 50,000.00 = 200,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 280,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 360,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 440,000.00
ER PPC (C) 300,000 (+) 300,000.00 = 740,000.00
Improved Jump Jets 95 x (5 x 5) x 500 (+) 1,187,500.00 = 1,927,500.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 2,027,500.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 2,127,500.00
RISC Laser Pulse Module 200,000 (+) 200,000.00 = 2,327,500.00
RISC Laser Pulse Module 200,000 (+) 200,000.00 = 2,527,500.00
RISC Laser Pulse Module 200,000 (+) 200,000.00 = 2,727,500.00
Targeting Computer (C) 3 x 10,000 (+) 30,000.00 = 2,757,500.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,757,500.00
=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,503,500.00
Weapons and Equipment Cost: (+) 2,757,500.00 = 11,261,000.00
OmniMech Conversion Cost: (8,503,500.00 + 2,757,500.00) x 0.25 (+) 2,815,250.00 = 14,076,250.00
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 27,448,687.50
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 27,448,688.00
|