Cost Breakdown
Name/Model: Culex B Z
Technology: Clan (Mixed)
Tonnage: 30
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (105 pts) 7.5 x 35,000 262,500.00
Internal Structure (Endo Steel): 30 x 1,600 x 1 (+) 48,000.00 = 310,500.00
Myomer (MASC): (210 x 1 x 1,000) + (30 x 2,000) (+) 270,000.00 = 580,500.00
Engine (XXL): (100,000 x 210 x 30) / 75 (+) 8,400,000.00 = 8,980,500.00
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 10,105,500.00
Cockpit (Small): 175,000 (+) 175,000.00 = 10,280,500.00
Life Support: 50,000 (+) 50,000.00 = 10,330,500.00
Sensors: 30 x 2,000 (+) 60,000.00 = 10,390,500.00
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 10,462,500.00
Arm Actuators: 30 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 13,800.00 = 10,476,300.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 10,497,300.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,497,300.00
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Improved ATM 12 700,000 (+) 700,000.00 = 800,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 800,000.00
Improved ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 800,000.00
Improved ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 800,000.00
Nova CEWS 1,100,000 (+) 1,100,000.00 = 1,900,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,900,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,497,300.00
Weapons and Equipment Cost: (+) 1,900,000.00 = 12,397,300.00
OmniMech Conversion Cost: (10,497,300.00 + 1,900,000.00) x 0.25 (+) 3,099,325.00 = 15,496,625.00
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 20,145,612.50
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,145,613.00
|