Distribution

Name/Model:         Icarus II (Merc Refit) ICR-2R-MR
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

===========================================================================================

Left Arm                              Head                    Right Arm                    
1. Shoulder                           1. Life Support         1. Shoulder                  
2. Upper Arm Actuator                 2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator                 3. Cockpit              3. Lower Arm Actuator        
4.Heavy PPC                          4. TAG                  4. Hand Actuator             
5.Heavy PPC                          5. Sensors              5. Ferro-Fibrous             
6.Heavy PPC                          6. Life Support         6. Ferro-Fibrous             
                                                                                          
1.Heavy PPC                                                  1. Ferro-Fibrous             
2. ER Flamer                                                  2. Ferro-Fibrous             
3.Actuator Enhancement System                                3. Roll Again                
4.Actuator Enhancement System                                4. Roll Again                
5. Ferro-Fibrous                                              5. Roll Again                
6. Ferro-Fibrous                                              6. Roll Again                
                                                                                           
Left Torso                            Center Torso            Right Torso                  
1. XL Engine                          1. XL Engine            1. XL Engine                 
2. XL Engine                          2. XL Engine            2. XL Engine                 
3. XL Engine                          3. XL Engine            3. XL Engine                 
4.Double Heat Sink                   4. Gyro                 4. Medium Laser              
5.Double Heat Sink                   5. Gyro                 5. Medium Laser              
6.Double Heat Sink                   6. Gyro                 6.Double Heat Sink          
                                                                                          
1.Double Heat Sink                   1. Gyro                 1.Double Heat Sink          
2.Double Heat Sink                   2. XL Engine            2.Double Heat Sink          
3.Double Heat Sink                   3. XL Engine            3. Ferro-Fibrous             
4. Ferro-Fibrous                      4. XL Engine            4. Ferro-Fibrous             
5. Ferro-Fibrous                      5. Jump Jet             5. Ferro-Fibrous             
6. Ferro-Fibrous                      6. Ferro-Fibrous        6. Ferro-Fibrous             
                                                                                           
Left Leg                                                      Right Leg                    
1. Hip                                                        1. Hip                       
2. Upper Leg Actuator                                         2. Upper Leg Actuator        
3. Lower Leg Actuator                                         3. Lower Leg Actuator        
4. Foot Actuator                                              4. Foot Actuator             
5. Jump Jet                                                   5. Jump Jet                  
6. Jump Jet                                                   6. Jump Jet                  

                 Battle Value Breakdown

Name/Model:         Icarus II (Merc Refit) ICR-2R-MR
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=============================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      134 x 2.5 x 1              335.000             
  Internal Structure (Standard w/ XL Engine): 67 x 1.5 x 1 x 0.5  (+)     50.250  =   385.250
  Gyro (Standard):                            40 x 0.5            (+)     20.000  =   405.250
  Defensive Movement Factor:                  +3                  (*)       1.30  =   526.825
---------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                        526.825

=============================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                       
        6 (Base) + 22 (Heat Sinks) - 5 (Movement) - 25 (Weapons) = -2                        
  Offensive Equipment:                                                                       
       Heavy PPC                                                         396.250             
       Medium Laser                                               (+)     46.000  =   442.250
       Medium Laser                                               (+)     46.000  =   488.250
       ER Flamer                                                  (+)     20.000  =   508.250
  Total 'Mech Tonnage:                                            (+)     44.000  =   552.250
  Speed Factor:                               8 (Run) + 3 (Jump)  (*)      1.760  =   971.960
---------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        971.960

=============================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                               526.825             
  Offensive Battle Rating:                                        (+)    971.960  = 1,498.785
---------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                          1,499

                 Alpha Strike Conversion

Name/Model:         Icarus II (Merc Refit) ICR-2R-MR
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       40 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Ground Target Movement Modifier at 10" is 2                                                                   
                                                                                                                   
  Jumping Movement:              5 (Jump)                                                                =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             10"j

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         11 x 2                                                                  =       22
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        5
     ER Flamer                                                                             (+)        4  =        9
     Heavy PPC                                                                             (+)       15  =       24
     Medium Laser                                                                          (+)        3  =       27
     Medium Laser                                                                          (+)        3  =       30
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       22
     Total Heat Output - 4                                                                 (-)       26  =       -4
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -4

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Flamer                   [AES]                                                     (+)    0.210  =    0.210
     Medium Laser                                                                          (+)    0.500  =    0.710
     Medium Laser                                                                          (+)    0.500  =    1.210
     Heavy PPC                   [AES]                                                     (+)    1.181  =    2.391
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   52.608
     Divided by the maximum heat output - 4                                                (/)       26  =    2.023
     Rounded up to the nearest tenth                                                                     =      2.1
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER Flamer                   [AES]                                                     (+)    0.210  =    0.210
     Medium Laser                                                                          (+)    0.500  =    0.710
     Medium Laser                                                                          (+)    0.500  =    1.210
     Heavy PPC                   [AES]                                                     (+)    1.575  =    2.785
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =   61.270
     Divided by the maximum heat output - 4                                                (/)       26  =    2.357
     Rounded up to the nearest tenth                                                                     =      2.4
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         11 x 2                                                                  =       22
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        5
     Heavy PPC                                                                             (+)       15  =       20
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       22
     Total Heat Output - 4                                                                 (-)       16  =        6
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                6

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Heavy PPC                   [AES]                                                     (+)    1.575  =    1.575
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      1.6
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    2

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 134 armor points x 1                                           134.000  =  134.000
     Armor Factor Conversion                                                               (/)       30  =    4.467
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                4

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 40 ton BattleMech                                  =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            2

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                  =      ENE
  Unit is equipped with TAG                                                                              =      TAG

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                          =   11.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =   12.000
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =   12.000
     Special Ability Factor      [TAG] Standard TAG                                        (+)    0.500  =   12.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   12.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                      =    8.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   10.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                (*)    1.200  =   12.000
     Final DIR                   Round to nearest half point                                             =   12.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                 =    1.750
     Final DIR                   Defensive Interaction Rating                              (+)   12.000  =   13.750
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   12.500
     Defensive Value                                                                       (+)   13.750  =   26.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                (+)    3.000  =   29.250
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               29

                 Cost Breakdown

Name/Model:         Icarus II (Merc Refit) ICR-2R-MR
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):         (134 pts) 7.5 x 20,000                              150,000.00                    
  Internal Structure (Standard): 40 x 400 x 1                             (+)         16,000.00  =       166,000.00
  Myomer (Standard):             40 x 2,000                               (+)         80,000.00  =       246,000.00
  Engine (XL):                   (20,000 x 200 x 40) / 75                 (+)      2,133,333.33  =     2,379,333.33
  Gyro (Standard):               2.0 x 300,000                            (+)        600,000.00  =     2,979,333.33
  Cockpit (Standard):            200,000                                  (+)        200,000.00  =     3,179,333.33
  Life Support:                  50,000                                   (+)         50,000.00  =     3,229,333.33
  Sensors:                       40 x 2,000                               (+)         80,000.00  =     3,309,333.33
  Heat Sinks (Double):           11 x 6,000                               (+)         66,000.00  =     3,375,333.33
  Arm Actuators:                 40 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         15,200.00  =     3,390,533.33
  Leg Actuators:                 40 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         28,000.00  =     3,418,533.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 3,418,533.33

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  Actuator Enhancement System    40 x 500                                             20,000.00                    
  ER Flamer                      15,000                                   (+)         15,000.00  =        35,000.00
  Heavy PPC                      250,000                                  (+)        250,000.00  =       285,000.00
  Jump Jets                      40 x (5 x 5) x 200                       (+)        200,000.00  =       485,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       525,000.00
  Medium Laser                   40,000                                   (+)         40,000.00  =       565,000.00
  TAG                            50,000                                   (+)         50,000.00  =       615,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         615,000.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 3,418,533.33                    
  Weapons and Equipment Cost:                                             (+)        615,000.00  =     4,033,533.33
  BattleMech Cost Multiplier:    1 + (40 / 100)                           (*)              1.40  =     5,646,946.67
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  5,646,947.00