Cost Breakdown
Name/Model: ED209 (project)
Technology: Inner Sphere (Mixed)
Tonnage: 15
Configuration: Biped BattleMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (55 pts) 3.0 x 20,000 60,000.00
Internal Structure (Composite): 15 x 1,600 x 1 (+) 24,000.00 = 84,000.00
Myomer (Standard): 15 x 2,000 (+) 30,000.00 = 114,000.00
Engine (XL): (20,000 x 45 x 15) / 75 (+) 180,000.00 = 294,000.00
Gyro (XL): 0.5 x 750,000 (+) 375,000.00 = 669,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 869,000.00
Life Support: 50,000 (+) 50,000.00 = 919,000.00
Sensors: 15 x 2,000 (+) 30,000.00 = 949,000.00
Arm Actuators: 15 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 6,900.00 = 955,900.00
Leg Actuators: 15 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 10,500.00 = 966,400.00
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 966,400.00
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle (C) 10,000 10,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 30,000.00
Drone Operating System 5,000 + (2 x 10,000) (+) 25,000.00 = 55,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 60,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 65,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 70,000.00
Light Machine Gun (C) 5,000 (+) 5,000.00 = 75,000.00
Light Machine Gun (Ammo 100) [Empty Bin] (C) 0 (+) 0.00 = 75,000.00
MML 3 (I-OS) 36,000 (+) 36,000.00 = 111,000.00
TAG 50,000 (+) 50,000.00 = 161,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 161,000.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 966,400.00
Weapons and Equipment Cost: (+) 161,000.00 = 1,127,400.00
BattleMech Cost Multiplier: 1 + (15 / 100) (*) 1.15 = 1,296,510.00
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 1,296,510.00
|