Distribution

Name/Model:         Banshee BNC-3Mb "Killer Queen"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================

Left Arm                       Head                     Right Arm                    
1. Shoulder                    1. Life Support          1. Shoulder                  
2. Upper Arm Actuator          2. Sensors               2. Upper Arm Actuator        
3. Lower Arm Actuator          3. Cockpit               3. Lower Arm Actuator        
4. Hand Actuator               4. Small Laser           4. Hand Actuator             
5.ER PPC                      5. Sensors               5.Double Heat Sink          
6.ER PPC                      6. Life Support          6.Double Heat Sink          
                                                                                   
1.ER PPC                                               1.Double Heat Sink          
2.Double Heat Sink                                     2.Double Heat Sink          
3.Double Heat Sink                                     3.Double Heat Sink          
4.Double Heat Sink                                     4.Double Heat Sink          
5. Roll Again                                           5. Roll Again                
6. Roll Again                                           6. Roll Again                
                                                                                     
Left Torso                     Center Torso             Right Torso                  
1. XL Engine                   1. XL Engine             1. XL Engine                 
2. XL Engine                   2. XL Engine             2. XL Engine                 
3. XL Engine                   3. XL Engine             3. XL Engine                 
4.Ultra AC/5                  4. Gyro                  4.Snub-Nose PPC             
5.Ultra AC/5                  5. Gyro                  5.Snub-Nose PPC             
6.Ultra AC/5                  6. Gyro                  6. Medium Laser              
                                                                                    
1.Ultra AC/5                  1. Gyro                  1.Double Heat Sink          
2.Ultra AC/5                  2. XL Engine             2.Double Heat Sink          
3. Medium Laser                3. XL Engine             3.Double Heat Sink          
4. Ultra AC/5 (Ammo 20)        4. XL Engine             4.Double Heat Sink          
5. CASE                        5.ER Large Laser        5.Double Heat Sink          
6. Roll Again                  6.ER Large Laser        6.Double Heat Sink          
                                                                                     
Left Leg                                                Right Leg                    
1. Hip                                                  1. Hip                       
2. Upper Leg Actuator                                   2. Upper Leg Actuator        
3. Lower Leg Actuator                                   3. Lower Leg Actuator        
4. Foot Actuator                                        4. Foot Actuator             
5. Roll Again                                           5. Roll Again                
6. Roll Again                                           6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3Mb "Killer Queen"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Standard):                           272 x 2.5 x 1               680.000             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   788.750
  Gyro (Standard):                            95 x 0.5             (+)     47.500  =   836.250
  Explosive Ammunition:                       1 Critical Space     (-)     15.000  =   821.250
  Defensive Movement Factor:                  +2                   (*)       1.20  =   985.500
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         985.500

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 40 (Heat Sinks) - 2 (Movement) - 46 (Weapons) = -2                         
  Offensive Equipment:                                                                        
       ER PPC                                                             229.000             
       Snub-Nose PPC                                               (+)    165.000  =   394.000
       ER Large Laser                                              (+)    163.000  =   557.000
       Ultra AC/5                                                  (+)    112.000  =   669.000
       Medium Laser                                                (+)     46.000  =   715.000
       Medium Laser                                                (+)     46.000  =   761.000
       Ultra AC/5 (Ammo 20)                                        (+)     14.000  =   775.000
       Small Laser                            [Inefficient]        (+)      4.500  =   779.500
  Total 'Mech Tonnage:                                             (+)     95.000  =   874.500
  Speed Factor:                               6 (Run) + 0 (Jump)   (*)      1.120  =   979.440
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         979.440

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                985.500             
  Offensive Battle Rating:                                         (+)    979.440  = 1,964.940
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           1,965

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3Mb "Killer Queen"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         20 x 2                                                                        =       40
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     ER Large Laser                                                                              (+)       12  =       14
     ER PPC                                                                                      (+)       15  =       29
     Medium Laser                                                                                (+)        3  =       32
     Medium Laser                                                                                (+)        3  =       35
     Small Laser                                                                                 (+)        1  =       36
     Snub-Nose PPC                                                                               (+)       10  =       46
     Ultra AC/5                                                                                  (+)        2  =       48
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       40
     Total Heat Output - 4                                                                       (-)       44  =       -4
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                   -4

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                                                                                 (+)    0.300  =    0.300
     Medium Laser                                                                                (+)    0.500  =    0.800
     Medium Laser                                                                                (+)    0.500  =    1.300
     Ultra AC/5                                                                                  (+)    0.623  =    1.923
     ER Large Laser                                                                              (+)    0.800  =    2.723
     Snub-Nose PPC                                                                               (+)    1.000  =    3.723
     ER PPC                                                                                      (+)    1.000  =    4.723
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       40  =  188.920
     Divided by the maximum heat output - 4                                                      (/)       44  =    4.294
     Rounded up to the nearest tenth                                                                           =      4.3
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Snub-Nose PPC                                                                               (+)    0.650  =    1.650
     Ultra AC/5                                                                                  (+)    0.750  =    2.400
     ER Large Laser                                                                              (+)    0.800  =    3.200
     ER PPC                                                                                      (+)    1.000  =    4.200
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       40  =  168.000
     Divided by the maximum heat output - 4                                                      (/)       44  =    3.818
     Rounded up to the nearest tenth                                                                           =      3.9
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         20 x 2                                                                        =       40
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     ER Large Laser                                                                              (+)       12  =       14
     ER PPC                                                                                      (+)       15  =       29
     Ultra AC/5                                                                                  (+)        2  =       31
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       40
     Total Heat Output - 4                                                                       (-)       27  =       13
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     13

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Ultra AC/5                                                                                  (+)    0.750  =    0.750
     ER Large Laser                                                                              (+)    0.800  =    1.550
     ER PPC                                                                                      (+)    1.000  =    2.550
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.6
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      272 armor points x 1                                                 272.000  =  272.000
     Armor Factor Conversion                                                                     (/)       30  =    9.067
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                =   16.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   18.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   19.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   19.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   22.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   24.200
     Final DIR                   Round to nearest half point                                                   =   24.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   24.000  =   25.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   19.000
     Defensive Value                                                                             (+)   25.000  =   44.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     44

                 Cost Breakdown

Name/Model:         Banshee BNC-3Mb "Killer Queen"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (272 pts) 17.0 x 10,000                             170,000.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       208,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       398,000.00
  Engine (XL):                      (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,024,666.67
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =    11,224,666.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    11,424,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =    11,474,666.67
  Sensors:                          95 x 2,000                               (+)        190,000.00  =    11,664,666.67
  Heat Sinks (Double):              20 x 6,000                               (+)        120,000.00  =    11,784,666.67
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    11,828,366.67
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,894,866.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   11,894,866.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE                              50,000                                               50,000.00                    
  ER Large Laser                    200,000                                  (+)        200,000.00  =       250,000.00
  ER PPC                            300,000                                  (+)        300,000.00  =       550,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       590,000.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       630,000.00
  Small Laser                       11,250                                   (+)         11,250.00  =       641,250.00
  Snub-Nose PPC                     300,000                                  (+)        300,000.00  =       941,250.00
  Ultra AC/5                        200,000                                  (+)        200,000.00  =     1,141,250.00
  Ultra AC/5 (Ammo 20) [Empty Bin]  0                                        (+)              0.00  =     1,141,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,141,250.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   11,894,866.67                    
  Weapons and Equipment Cost:                                                (+)      1,141,250.00  =    13,036,116.67
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    25,420,427.50
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    25,420,428.00