Cost Breakdown
Name/Model: Goalkeeper B
Technology: Clan
Tonnage: 100
Configuration: Biped OmniMech
================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (232 pts) 14.5 x 10,000 145,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 185,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 385,000.00
Engine (XL): (20,000 x 200 x 100) / 75 (+) 5,333,333.33 = 5,718,333.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 6,318,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 6,518,333.33
Life Support: 50,000 (+) 50,000.00 = 6,568,333.33
Sensors: 100 x 2,000 (+) 200,000.00 = 6,768,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 6,852,333.33
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 6,872,333.33
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 6,942,333.33
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 6,942,333.33
================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 200,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 300,000.00
Anti-Missile System 100,000 (+) 100,000.00 = 400,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 400,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 400,000.00
CASE 3 x 50,000 (+) 150,000.00 = 550,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 725,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 900,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,220,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,540,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 1,860,000.00
Ultra AC/10 320,000 (+) 320,000.00 = 2,180,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,180,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,180,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,180,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,180,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,180,000.00
Ultra AC/10 (Ammo 10) [Empty Bin] 0 (+) 0.00 = 2,180,000.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,180,000.00
================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 6,942,333.33
Weapons and Equipment Cost: (+) 2,180,000.00 = 9,122,333.33
OmniMech Conversion Cost: (6,942,333.33 + 2,180,000.00) x 0.25 (+) 2,280,583.33 = 11,402,916.67
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 22,805,833.33
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,805,833.00
|