Distribution

Name/Model:         Shadow (Guided LRM) A
Technology:         Clan (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

======================================================================================================================

Left Arm                                     Head                        Right Arm                                    
1. Shoulder                                  1. Life Support             1. Shoulder                                  
2. Upper Arm Actuator                        2. Sensors                  2. Upper Arm Actuator                        
3. LRM 5 (IS)                                3. Small Cockpit            3. LRM 5 (IS)                                
4. LRM 5 (IS)                                4. Sensors                  4. LRM 5 (IS)                                
5. LRM 5 (IS)                                5. ECM Suite                5. LRM 5 (IS)                                
6. LRM 5 (IS)                                6. Endo Steel               6. LRM 5 (IS)                                
                                                                                                                      
1. LRM 5 (Ammo 24) [Semi-Guided] (IS)                                    1. LRM 5 (Ammo 24) [Semi-Guided] (IS)        
2. Endo Steel                                                            2. Endo Steel                                
3.Double Heat Sink                                                      3.Double Heat Sink                          
4.Double Heat Sink                                                      4.Double Heat Sink                          
5. Stealth (IS)                                                          5. Stealth (IS)                              
6. Stealth (IS)                                                          6. Stealth (IS)                              
                                                                                                                      
Left Torso                                   Center Torso                Right Torso                                  
1. XL Engine                                 1. XL Engine                1. XL Engine                                 
2. XL Engine                                 2. XL Engine                2. XL Engine                                 
3.Partial Wing                              3. XL Engine                3.Partial Wing                              
4.Partial Wing                              4. Compact Gyro (IS)        4.Partial Wing                              
5.Partial Wing                              5. Compact Gyro (IS)        5.Partial Wing                              
6. Stealth (IS)                              6. XL Engine                6. Stealth (IS)                              
                                                                                                                      
1. Stealth (IS)                              1. XL Engine                1. Stealth (IS)                              
2. Endo Steel                                2. XL Engine                2. Endo Steel                                
3. Improved (Prototype) Jump Jet (IS)        3.Double Heat Sink         3. Improved (Prototype) Jump Jet (IS)        
4. Improved (Prototype) Jump Jet (IS)        4.Double Heat Sink         4. Improved (Prototype) Jump Jet (IS)        
5. Improved (Prototype) Jump Jet (IS)        5. Endo Steel               5. Improved (Prototype) Jump Jet (IS)        
6. Improved (Prototype) Jump Jet (IS)        6. Endo Steel               6. Improved (Prototype) Jump Jet (IS)        
                                                                                                                      
Left Leg                                                                 Right Leg                                    
1. Hip                                                                   1. Hip                                       
2. Upper Leg Actuator                                                    2. Upper Leg Actuator                        
3. Lower Leg Actuator                                                    3. Lower Leg Actuator                        
4. Foot Actuator                                                         4. Foot Actuator                             
5. Stealth (IS)                                                          5. Stealth (IS)                              
6. Stealth (IS)                                                          6. Stealth (IS)                              

                 Battle Value Breakdown

Name/Model:         Shadow (Guided LRM) A
Technology:         Clan (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Stealth):                              120 x 2.5 x 1               300.000             
  Internal Structure (Endo Steel w/ XL Engine): 91 x 1.5 x 1 x 0.75  (+)    102.375  =   402.375
  Gyro (Compact):                               55 x 0.5             (+)     27.500  =   429.875
  Defensive Equipment:                                                                          
       ECM Suite                                                     (+)     61.000  =   490.875
  Defensive Movement Factor:                    +5 (w/ Stealth)      (*)       1.70  =   834.488
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           834.488

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 28 (Heat Sinks) + 3 (Partial Wing) - 16 (Movement) - 10 (Stealth)            
       - 16 (Weapons) = -5                                                                      
  Offensive Equipment:                                                                          
       LRM 5 (IS)                                                            45.000             
       LRM 5 (IS)                                                    (+)     45.000  =    90.000
       LRM 5 (IS)                                                    (+)     45.000  =   135.000
       LRM 5 (IS)                                                    (+)     45.000  =   180.000
       LRM 5 (IS)                                                    (+)     45.000  =   225.000
       LRM 5 (IS)                                                    (+)     45.000  =   270.000
       LRM 5 (IS)                               [Inefficient]        (+)     22.500  =   292.500
       LRM 5 (IS)                               [Inefficient]        (+)     22.500  =   315.000
       LRM 5 (Ammo 24) [Semi-Guided] (IS)                            (+)      6.000  =   321.000
       LRM 5 (Ammo 24) [Semi-Guided] (IS)                            (+)      6.000  =   327.000
  Total 'Mech Tonnage:                                               (+)     55.000  =   382.000
  Speed Factor:                                 8 (Run) + 5 (Jump)   (*)      2.020  =   771.640
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           771.640

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  834.488             
  Offensive Battle Rating:                                           (+)    771.640  = 1,606.128
  Cockpit (Small):                                                   (*)       0.95  = 1,525.821
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,526

                 Alpha Strike Conversion

Name/Model:         Shadow (Guided LRM) A
Technology:         Clan (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       55 (greater than or equal to 40 and less than 60)                                        =         2
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            2

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =       10"
     Ground Target Movement Modifier at 10" is 2                                                                                     
                                                                                                                                     
  Jumping Movement:              8 (Jump)                                                                                 =      16"j
     Equipped with a Partial Wing                                                                           (+)        2  =      20"j
     Jumping Target Movement Modifier at 20" is 4                                                                                    
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                           10"/20"j

=====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                             
     Heat Sinks (Double)         14 x 2                                                                                   =        28
     Partial Wing                                                                                           (+)        3  =        31
                                                                                                                                     
  Total Heat Output:                                                                                                                 
     Movement                                                                                                             =        20
     Armor                       (Stealth)                                                                  (+)       10  =        30
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        32
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        34
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        36
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        38
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        40
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        42
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        44
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        46
                                                                                                                                     
  Heat Efficiency:                                                                                                                   
     Heat Dissipation Rate                                                                                                =        31
     Total Heat Output - 4                                                                                  (-)       42  =       -11
-------------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                              -11

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.113  =     0.113
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.113  =     0.225
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.113  =     0.338
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.113  =     0.450
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.113  =     0.563
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.113  =     0.675
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.113  =     0.788
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.113  =     0.900
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       31  =    27.900
     Divided by the maximum heat output - 4                                                                 (/)       42  =     0.664
     Rounded up to the nearest tenth                                                                                      =       0.7
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     1

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     0.225
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     0.450
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     0.675
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     0.900
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     1.125
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     1.350
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     1.575
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     1.800
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       31  =    55.800
     Divided by the maximum heat output - 4                                                                 (/)       42  =     1.329
     Rounded up to the nearest tenth                                                                                      =       1.4
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    2

=====================================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                             
     Heat Sinks (Double)         14 x 2                                                                                   =        28
     Partial Wing                                                                                           (+)        3  =        31
                                                                                                                                     
  Total Heat Output:                                                                                                                 
     Movement                                                                                                             =        20
     Armor                       (Stealth)                                                                  (+)       10  =        30
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        32
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        34
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        36
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        38
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        40
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        42
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        44
     LRM 5                        (Inner Sphere)                                                            (+)        2  =        46
                                                                                                                                     
  Heat Efficiency:                                                                                                                   
     Heat Dissipation Rate                                                                                                =        31
     Total Heat Output - 4                                                                                  (-)       42  =       -11
-------------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                              -11

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =     0.000
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     0.225
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     0.450
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     0.675
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     0.900
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     1.125
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     1.350
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     1.575
     LRM 5 (IS)                  [Insufficient Ammo]                                                        (+)    0.225  =     1.800
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal multiplied by the total heat dissipation                                               (*)       31  =    55.800
     Divided by the maximum heat output - 4                                                                 (/)       42  =     1.329
     Rounded up to the nearest tenth                                                                                      =       1.4
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      2

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Stealth:                       120 armor points x 1                                                            120.000  =   120.000
     Armor Factor Conversion                                                                                (/)       30  =     4.000
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  4

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 55 ton BattleMech                                                           =       3.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              3

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =      CASE
  Unit is equipped with ECM Suite                                                                                         =       ECM
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF1
  Jumping TMM is 2 greater than Ground TMM                                                                                =     JMPS2
  Unit is equipped with forward facing LRMs                                                                               =  LRM1/1/1
  Unit is equipped with Stealth                                                                                           =       STL

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        1 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                                           =     7.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =     8.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =     8.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =     9.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =     9.000
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =     8.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =    11.000
     Defense Factor              1 + {[2 (10" Move) + 1 (Stealth) + 1 (JMPS)] x 0.25}                       (*)    2.000  =    22.000
     Final DIR                   Round to nearest half point                                                              =    22.000
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             2.5 (0.25 per 2") + 0.5 (Jump-capable)                                                   =     3.000
     Final DIR                   Defensive Interaction Rating                                               (+)   22.000  =    25.000
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =     9.000
     Defensive Value                                                                                        (+)   25.000  =    34.000
     Agile                       [2 (TMM) + 1 (JMPS) - 1] x 2 (Medium)                                      (+)    4.000  =    38.000
     Force Bonus                 [ECM] Electronic Countermeasures                                           (+)    2.000  =    40.000
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 40

                 Cost Breakdown

Name/Model:         Shadow (Guided LRM) A
Technology:         Clan (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

====================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------
  Armor (Stealth):                                (120 pts) 7.5 x 50,000                              375,000.00                    
  Internal Structure (Endo Steel):                55 x 1,600 x 1                           (+)         88,000.00  =       463,000.00
  Myomer (Standard):                              55 x 2,000                               (+)        110,000.00  =       573,000.00
  Engine (XL):                                    (20,000 x 275 x 55) / 75                 (+)      4,033,333.33  =     4,606,333.33
  Gyro (Compact):                                 4.5 x 400,000                            (+)      1,800,000.00  =     6,406,333.33
  Cockpit (Small):                                175,000                                  (+)        175,000.00  =     6,581,333.33
  Life Support:                                   50,000                                   (+)         50,000.00  =     6,631,333.33
  Sensors:                                        55 x 2,000                               (+)        110,000.00  =     6,741,333.33
  Heat Sinks (Double):                            14 x 6,000                               (+)         84,000.00  =     6,825,333.33
  Arm Actuators:                                  55 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         11,000.00  =     6,836,333.33
  Leg Actuators:                                  55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     6,874,833.33
------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                  6,874,833.33

====================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------
  CASE                                            2 x 50,000                                          100,000.00                    
  ECM Suite                                       200,000                                  (+)        200,000.00  =       300,000.00
  Improved Jump Jets (Prototype) (IS)             55 x (8 x 8) x 500                       (+)      1,760,000.00  =     2,060,000.00
  LRM 5 (IS)                                      30,000                                   (+)         30,000.00  =     2,090,000.00
  LRM 5 (IS)                                      30,000                                   (+)         30,000.00  =     2,120,000.00
  LRM 5 (IS)                                      30,000                                   (+)         30,000.00  =     2,150,000.00
  LRM 5 (IS)                                      30,000                                   (+)         30,000.00  =     2,180,000.00
  LRM 5 (IS)                                      30,000                                   (+)         30,000.00  =     2,210,000.00
  LRM 5 (IS)                                      30,000                                   (+)         30,000.00  =     2,240,000.00
  LRM 5 (IS)                                      30,000                                   (+)         30,000.00  =     2,270,000.00
  LRM 5 (IS)                                      30,000                                   (+)         30,000.00  =     2,300,000.00
  LRM 5 (Ammo 24) [Semi-Guided] [Empty Bin] (IS)  0                                        (+)              0.00  =     2,300,000.00
  LRM 5 (Ammo 24) [Semi-Guided] [Empty Bin] (IS)  0                                        (+)              0.00  =     2,300,000.00
  Partial Wing                                    3 x 50,000                               (+)        150,000.00  =     2,450,000.00
------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                        2,450,000.00

====================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                  6,874,833.33                    
  Weapons and Equipment Cost:                                                              (+)      2,450,000.00  =     9,324,833.33
  BattleMech Cost Multiplier:                     1 + (55 / 100)                           (*)              1.55  =    14,453,491.67
------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                  14,453,492.00