Cost Breakdown
Name/Model: Barbados Secundus
Technology: Inner Sphere (Mixed)
Tonnage: 90
Configuration: Biped OmniMech
===================================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (279 pts) 17.5 x 10,000 175,000.00
Internal Structure (Reinforced): 90 x 6,400 x 1 (+) 576,000.00 = 751,000.00
Myomer (Standard): 90 x 2,000 (+) 180,000.00 = 931,000.00
Engine (XL): (20,000 x 270 x 90) / 75 (+) 6,480,000.00 = 7,411,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 8,311,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 8,486,000.00
Life Support: 50,000 (+) 50,000.00 = 8,536,000.00
Sensors: 90 x 2,000 (+) 180,000.00 = 8,716,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 8,776,000.00
Arm Actuators: 90 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 29,700.00 = 8,805,700.00
Leg Actuators: 90 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 63,000.00 = 8,868,700.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,868,700.00
===================================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
CASE (C) 2 x 50,000 (+) 100,000.00 = 850,000.00
ER Small Laser 11,250 (+) 11,250.00 = 861,250.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 2,586,250.00
Improved C3 Computer 750,000 (+) 750,000.00 = 3,336,250.00
Improved Gauss Rifle (C) 300,000 (+) 300,000.00 = 3,636,250.00
Improved Gauss Rifle (C) 300,000 (+) 300,000.00 = 3,936,250.00
Improved Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,936,250.00
Improved Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,936,250.00
Improved Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,936,250.00
Improved Gauss Rifle (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 3,936,250.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 4,046,250.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 4,156,250.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 4,266,250.00
TAG 50,000 (+) 50,000.00 = 4,316,250.00
-----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,316,250.00
===================================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,868,700.00
Weapons and Equipment Cost: (+) 4,316,250.00 = 13,184,950.00
OmniMech Conversion Cost: (8,868,700.00 + 4,316,250.00) x 0.25 (+) 3,296,237.50 = 16,481,187.50
BattleMech Cost Multiplier: 1 + (90 / 100) (*) 1.90 = 31,314,256.25
-----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 31,314,256.00
|