Cost Breakdown
Name/Model: Paimon Secundus
Technology: Inner Sphere
Tonnage: 100
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (304 pts) 19.0 x 10,000 190,000.00
Internal Structure (Reinforced): 100 x 6,400 x 1 (+) 640,000.00 = 830,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 1,030,000.00
Engine (Fusion): (5,000 x 300 x 100) / 75 (+) 2,000,000.00 = 3,030,000.00
Gyro (Compact): 4.5 x 400,000 (+) 1,800,000.00 = 4,830,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 5,005,000.00
Life Support: 50,000 (+) 50,000.00 = 5,055,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 5,255,000.00
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 5,339,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 46,000.00 = 5,385,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 5,455,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,455,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
ER Large Laser 200,000 200,000.00
Full-Head Ejection System 1,725,000 (+) 1,725,000.00 = 1,925,000.00
Improved C3 Computer 750,000 (+) 750,000.00 = 2,675,000.00
MML 3 45,000 (+) 45,000.00 = 2,720,000.00
MML 3 45,000 (+) 45,000.00 = 2,765,000.00
MML 3 45,000 (+) 45,000.00 = 2,810,000.00
MML 3 45,000 (+) 45,000.00 = 2,855,000.00
MML 3 45,000 (+) 45,000.00 = 2,900,000.00
MML 3 45,000 (+) 45,000.00 = 2,945,000.00
MML 3 45,000 (+) 45,000.00 = 2,990,000.00
MML 3 45,000 (+) 45,000.00 = 3,035,000.00
MML 3 (Ammo 33) [SRM] [Empty Bin] 0 (+) 0.00 = 3,035,000.00
MML 3 (Ammo 33) [SRM] [Empty Bin] 0 (+) 0.00 = 3,035,000.00
MML 3 (Ammo 33) [SRM] [Empty Bin] 0 (+) 0.00 = 3,035,000.00
MML 3 (Ammo 33) [SRM] [Empty Bin] 0 (+) 0.00 = 3,035,000.00
MML 3 (Ammo 40) [LRM] [Empty Bin] 0 (+) 0.00 = 3,035,000.00
MML 3 (Ammo 40) [LRM] [Empty Bin] 0 (+) 0.00 = 3,035,000.00
MML 3 (Ammo 40) [LRM] [Empty Bin] 0 (+) 0.00 = 3,035,000.00
MML 3 (Ammo 40) [LRM] [Empty Bin] 0 (+) 0.00 = 3,035,000.00
Small Vibroblade 150,000 (+) 150,000.00 = 3,185,000.00
TAG 50,000 (+) 50,000.00 = 3,235,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,235,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,455,000.00
Weapons and Equipment Cost: (+) 3,235,000.00 = 8,690,000.00
OmniMech Conversion Cost: (5,455,000.00 + 3,235,000.00) x 0.25 (+) 2,172,500.00 = 10,862,500.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 21,725,000.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,725,000.00
|