Cost Breakdown
Name/Model: The Beast Prime [BASE]
Technology: Inner Sphere (Mixed)
Tonnage: 200
Configuration: Superheavy Biped OmniMech
==================================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (600 pts) 37.5 x 10,000 375,000.00
Internal Structure (Standard): 200 x 4,000 x 1 (+) 800,000.00 = 1,175,000.00
Myomer (Superheavy): 200 x 12,000 (+) 2,400,000.00 = 3,575,000.00
Engine (Fusion): (5,000 x 200 x 200) / 75 (+) 2,666,666.67 = 6,241,666.67
Gyro (Superheavy): 4.0 x 500,000 (+) 2,000,000.00 = 8,241,666.67
Cockpit (Superheavy): 300,000 (+) 300,000.00 = 8,541,666.67
Life Support: 50,000 (+) 50,000.00 = 8,591,666.67
Sensors: 200 x 2,000 (+) 400,000.00 = 8,991,666.67
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 9,111,666.67
Arm Actuators: 200 x ((100 x 2 x 2) + (50 x 0 x 2) + (80 x 0 x 2)) (+) 80,000.00 = 9,191,666.67
Leg Actuators: 200 x ((150 x 2 x 2) + (80 x 2 x 2) + (120 x 2 x 2)) (+) 280,000.00 = 9,471,666.67
--------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,471,666.67
==================================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
Binary Laser Cannon 200,000 200,000.00
Binary Laser Cannon 200,000 (+) 200,000.00 = 400,000.00
CASE (C) 5 x 50,000 (+) 250,000.00 = 650,000.00
Hyper-Assault Gauss 40 (C) 600,000 (+) 600,000.00 = 1,250,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 1,250,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 1,250,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 1,250,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 1,250,000.00
Hyper-Assault Gauss 40 (Ammo 3) [Empty Bin] (C) 0 (+) 0.00 = 1,250,000.00
Hyper-Velocity AC/10 230,000 (+) 230,000.00 = 1,480,000.00
Hyper-Velocity AC/10 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,480,000.00
Hyper-Velocity AC/10 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,480,000.00
Hyper-Velocity AC/10 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,480,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 2,180,000.00
Improved ATM 12 (C) 700,000 (+) 700,000.00 = 2,880,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,880,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,880,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,880,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,880,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,880,000.00
Improved ATM 12 (Ammo 5) [Empty Bin] (C) 0 (+) 0.00 = 2,880,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 3,030,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 3,180,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 3,330,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 3,480,000.00
Improved Heavy Medium Laser (C) 150,000 (+) 150,000.00 = 3,630,000.00
Streak SRM 6 (I-OS) 96,000 (+) 96,000.00 = 3,726,000.00
Thunderbolt 10 175,000 (+) 175,000.00 = 3,901,000.00
Thunderbolt 10 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,901,000.00
Thunderbolt 10 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,901,000.00
Thunderbolt 10 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,901,000.00
Thunderbolt 10 (Ammo 6) [Empty Bin] 0 (+) 0.00 = 3,901,000.00
--------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,901,000.00
==================================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,471,666.67
Weapons and Equipment Cost: (+) 3,901,000.00 = 13,372,666.67
OmniMech Conversion Cost: (9,471,666.67 + 3,901,000.00) x 0.25 (+) 3,343,166.67 = 16,715,833.33
BattleMech Cost Multiplier: 1 + (200 / 100) (*) 3.00 = 50,147,500.00
--------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 50,147,500.00
|