Cost Breakdown
Name/Model: Pine Wolf C
Technology: Clan
Tonnage: 80
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (240 pts) 12.5 x 20,000 250,000.00
Internal Structure (Endo Steel): 80 x 1,600 x 1 (+) 128,000.00 = 378,000.00
Myomer (Standard): 80 x 2,000 (+) 160,000.00 = 538,000.00
Engine (XL): (20,000 x 400 x 80) / 75 (+) 8,533,333.33 = 9,071,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 10,271,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 10,471,333.33
Life Support: 50,000 (+) 50,000.00 = 10,521,333.33
Sensors: 80 x 2,000 (+) 160,000.00 = 10,681,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 10,765,333.33
Arm Actuators: 80 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 24,000.00 = 10,789,333.33
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 10,845,333.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,845,333.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 275,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 450,000.00
LRM 5 30,000 (+) 30,000.00 = 480,000.00
LRM 5 (Ammo 24) [Empty Bin] 0 (+) 0.00 = 480,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 540,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 600,000.00
Ultra AC/5 200,000 (+) 200,000.00 = 800,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 800,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 800,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,845,333.33
Weapons and Equipment Cost: (+) 800,000.00 = 11,645,333.33
OmniMech Conversion Cost: (10,845,333.33 + 800,000.00) x 0.25 (+) 2,911,333.33 = 14,556,666.67
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 26,202,000.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,202,000.00
|