Distribution

Name/Model:         Nexus NXS1-CC
Technology:         Inner Sphere
Tonnage:            25
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                     Head                         Right Arm                    
1. Shoulder                  1. Life Support              1. Shoulder                  
2. Upper Arm Actuator        2. Sensors                   2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Small Cockpit             3. Lower Arm Actuator        
4.Double Heat Sink          4. Sensors                   4.Double Heat Sink          
5.Double Heat Sink          5.Guardian ECM Suite        5.Double Heat Sink          
6.Double Heat Sink          6.Guardian ECM Suite        6.Double Heat Sink          
                                                                                       
1.Double Heat Sink                                       1.Double Heat Sink          
2.Double Heat Sink                                       2.Double Heat Sink          
3.Double Heat Sink                                       3.Double Heat Sink          
4. Stealth                                                4. Stealth                   
5. Stealth                                                5. Stealth                   
6. Roll Again                                             6. Roll Again                
                                                                                       
Left Torso                   Center Torso                 Right Torso                  
1. XL Engine                 1. XL Engine                 1. XL Engine                 
2. XL Engine                 2. XL Engine                 2. XL Engine                 
3. XL Engine                 3. XL Engine                 3. XL Engine                 
4. Stealth                   4. XL Gyro                   4. Stealth                   
5. Stealth                   5. XL Gyro                   5. Stealth                   
6.ER PPC                    6. XL Gyro                   6.Double Heat Sink          
                                                                                     
1.ER PPC                    1. XL Gyro                   1.Double Heat Sink          
2.ER PPC                    2. XL Gyro                   2.Double Heat Sink          
3. Jump Jet                  3. XL Gyro                   3. Jump Jet                  
4. Jump Jet                  4. XL Engine                 4. Jump Jet                  
5. Jump Jet                  5. XL Engine                 5. Jump Jet                  
6. Jump Jet                  6. XL Engine                 6. Roll Again                
                                                                                       
Left Leg                                                  Right Leg                    
1. Hip                                                    1. Hip                       
2. Upper Leg Actuator                                     2. Upper Leg Actuator        
3. Lower Leg Actuator                                     3. Lower Leg Actuator        
4. Foot Actuator                                          4. Foot Actuator             
5. Stealth                                                5. Stealth                   
6. Stealth                                                6. Stealth                   

                 Battle Value Breakdown

Name/Model:         Nexus NXS1-CC
Technology:         Inner Sphere
Tonnage:            25
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Stealth):                            32 x 2.5 x 1                 80.000             
  Internal Structure (Standard w/ XL Engine): 43 x 1.5 x 1 x 0.5   (+)     32.250  =   112.250
  Gyro (XL):                                  25 x 0.5             (+)     12.500  =   124.750
  Defensive Equipment:                                                                        
       Guardian ECM Suite                                          (+)     61.000  =   185.750
  Defensive Movement Factor:                  +4 (w/ Stealth)      (*)       1.60  =   297.200
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         297.200

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 24 (Heat Sinks) - 7 (Movement) - 10 (Stealth) - 15 (Weapons) = -2          
  Offensive Equipment:                                                                        
       ER PPC                                                             229.000             
  Total 'Mech Tonnage:                                             (+)     25.000  =   254.000
  Speed Factor:                               11 (Run) + 4 (Jump)  (*)      2.300  =   584.200
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         584.200

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                297.200             
  Offensive Battle Rating:                                         (+)    584.200  =   881.400
  Cockpit (Small):                                                 (*)       0.95  =   837.330
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             837

                 Alpha Strike Conversion

Name/Model:         Nexus NXS1-CC
Technology:         Inner Sphere
Tonnage:            25
Configuration:      Biped BattleMech

=================================================================================================================
Determine Unit Type
-----------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                             =      BM
-----------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                               BM

=================================================================================================================
Determine Weight/Size Class
-----------------------------------------------------------------------------------------------------------------
  Tonnage:                       25 (less than 40)                                                      =       1
-----------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                        1

=================================================================================================================
Convert Movement and Movement Modes
-----------------------------------------------------------------------------------------------------------------
  Ground Movement:               7 (Walk)                                                               =     14"
     Ground Target Movement Modifier at 14" is 3                                                                 
                                                                                                                 
  Jumping Movement:              7 (Jump)                                                               =    14"j
     Jumping Target Movement Modifier at 14" is 3                                                                
-----------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                           14"j

=================================================================================================================
Determine Short/Medium Range Heat Efficiency
-----------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                         
     Heat Sinks (Double)         12 x 2                                                                 =      24
                                                                                                                 
  Total Heat Output:                                                                                             
     Movement                                                                                           =       7
     Armor                       (Stealth)                                                 (+)      10  =      17
     ER PPC                                                                                (+)      15  =      32
                                                                                                                 
  Heat Efficiency:                                                                                               
     Heat Dissipation Rate                                                                              =      24
     Total Heat Output - 4                                                                 (-)      28  =      -4
-----------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                           -4

=================================================================================================================
Determine Short Range Damage Value
-----------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                  =   0.000
     ER PPC                                                                                (+)   1.000  =   1.000
                                                                                                                 
  Heat-modified damage value:                                                                                    
     Damage subtotal multiplied by the total heat dissipation                              (*)      24  =  24.000
     Divided by the maximum heat output - 4                                                (/)      28  =   0.857
     Rounded up to the nearest tenth                                                                    =     0.9
-----------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                 1

=================================================================================================================
Determine Medium Range Damage Value
-----------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                  =   0.000
     ER PPC                                                                                (+)   1.000  =   1.000
                                                                                                                 
  Heat-modified damage value:                                                                                    
     Damage subtotal multiplied by the total heat dissipation                              (*)      24  =  24.000
     Divided by the maximum heat output - 4                                                (/)      28  =   0.857
     Rounded up to the nearest tenth                                                                    =     0.9
-----------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                1

=================================================================================================================
Determine Long Range Heat Efficiency
-----------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                         
     Heat Sinks (Double)         12 x 2                                                                 =      24
                                                                                                                 
  Total Heat Output:                                                                                             
     Movement                                                                                           =       7
     Armor                       (Stealth)                                                 (+)      10  =      17
     ER PPC                                                                                (+)      15  =      32
                                                                                                                 
  Heat Efficiency:                                                                                               
     Heat Dissipation Rate                                                                              =      24
     Total Heat Output - 4                                                                 (-)      28  =      -4
-----------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                           -4

=================================================================================================================
Determine Long Range Damage Value
-----------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                  =   0.000
     ER PPC                                                                                (+)   1.000  =   1.000
                                                                                                                 
  Heat-modified damage value:                                                                                    
     Damage subtotal multiplied by the total heat dissipation                              (*)      24  =  24.000
     Divided by the maximum heat output - 4                                                (/)      28  =   0.857
     Rounded up to the nearest tenth                                                                    =     0.9
-----------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                  1

=================================================================================================================
Convert Armor
-----------------------------------------------------------------------------------------------------------------
  Stealth:                       32 armor points x 1                                            32.000  =  32.000
     Armor Factor Conversion                                                               (/)      30  =   1.067
-----------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                              1

=================================================================================================================
Convert Structure
-----------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 25 ton BattleMech                                 =     1.0
-----------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                          1

=================================================================================================================
Determine Special Abilities
-----------------------------------------------------------------------------------------------------------------
  Unit is equipped with Guardian ECM Suite                                                              =     ECM
  Unit contains no explosive components                                                                 =     ENE
  Unit is equipped with Stealth                                                                         =     STL

=================================================================================================================
Determine Point Value
-----------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                        
     Attack Damage Factor        1 (Short) + 1 (Medium) + 1 (Medium) + 1 (Long)                         =   4.000
     Unit Size Factor            1 (Weight/Size Class) / 2                                 (+)   0.500  =   4.500
     Overheat Factor             0 (Overheat)                                              (+)   0.000  =   4.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)   1.000  =   4.500
                                                                                                                 
  Defensive Interaction Rating:                                                                                  
     Armor Factor                1 (Armor) x 2.0 (Non-Vehicle Unit)                                     =   2.000
     Structure Factor            1 (Structure) x 1.0 (Other Unit)                          (+)   1.000  =   3.000
     Defense Factor              1 + {[3 (14" Move) + 1 (Stealth)] x 0.25}                 (*)   2.000  =   6.000
     Final DIR                   Round to nearest half point                                            =   6.000
                                                                                                                 
  Unit's Defensive Value:                                                                                        
     Movement Factor             1.75 (0.25 per 2") + 0.5 (Jump-capable)                                =   2.250
     Final DIR                   Defensive Interaction Rating                              (+)   6.000  =   8.250
                                                                                                                 
  Unit's Final Point Value:                                                                                      
     Offensive Value                                                                                    =   4.500
     Defensive Value                                                                       (+)   8.250  =  12.750
     Agile                       [3 (TMM) - 1] x 1 (Medium)                                (+)   2.000  =  14.750
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)   2.000  =  16.750
-----------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                             17

                 Cost Breakdown

Name/Model:         Nexus NXS1-CC
Technology:         Inner Sphere
Tonnage:            25
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Stealth):               (32 pts) 2.0 x 50,000                               100,000.00                    
  Internal Structure (Standard): 25 x 400 x 1                             (+)         10,000.00  =       110,000.00
  Myomer (Standard):             25 x 2,000                               (+)         50,000.00  =       160,000.00
  Engine (XL):                   (20,000 x 175 x 25) / 75                 (+)      1,166,666.67  =     1,326,666.67
  Gyro (XL):                     1.0 x 750,000                            (+)        750,000.00  =     2,076,666.67
  Cockpit (Small):               175,000                                  (+)        175,000.00  =     2,251,666.67
  Life Support:                  50,000                                   (+)         50,000.00  =     2,301,666.67
  Sensors:                       25 x 2,000                               (+)         50,000.00  =     2,351,666.67
  Heat Sinks (Double):           12 x 6,000                               (+)         72,000.00  =     2,423,666.67
  Arm Actuators:                 25 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)          7,500.00  =     2,431,166.67
  Leg Actuators:                 25 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         17,500.00  =     2,448,666.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 2,448,666.67

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  ER PPC                         300,000                                             300,000.00                    
  Guardian ECM Suite             200,000                                  (+)        200,000.00  =       500,000.00
  Jump Jets                      25 x (7 x 7) x 200                       (+)        245,000.00  =       745,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         745,000.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 2,448,666.67                    
  Weapons and Equipment Cost:                                             (+)        745,000.00  =     3,193,666.67
  BattleMech Cost Multiplier:    1 + (25 / 100)                           (*)              1.25  =     3,992,083.33
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  3,992,083.00