Cost Breakdown
Name/Model: Zhar-Zhaba (Firetoad) MD-87P [Spase combat type]
Technology: Inner Sphere (Mixed)
Tonnage: 55
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (155 pts) 10.0 x 10,000 100,000.00
Internal Structure (Composite): 55 x 1,600 x 1 (+) 88,000.00 = 188,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 298,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 4,331,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,231,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 5,406,333.33
Life Support: 50,000 (+) 50,000.00 = 5,456,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 5,566,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,626,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 5,651,633.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,690,133.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,690,133.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
ER Medium Laser (C) 80,000 80,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 90,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 100,000.00
Jump Jets 55 x (5 x 5) x 200 (+) 275,000.00 = 375,000.00
LRM 20 (C) 250,000 (+) 250,000.00 = 625,000.00
LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 625,000.00
LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 625,000.00
LRM 20 (Ammo 6) [Empty Bin] (C) 0 (+) 0.00 = 625,000.00
Machine Gun 5,000 (+) 5,000.00 = 630,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 630,000.00
ProtoMech AC/8 (C) 175,000 (+) 175,000.00 = 805,000.00
ProtoMech AC/8 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 805,000.00
ProtoMech AC/8 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 805,000.00
ProtoMech AC/8 (Ammo 10) [Empty Bin] (C) 0 (+) 0.00 = 805,000.00
Retractable Blade (C) (3.5 + 1) x 10,000 (+) 45,000.00 = 850,000.00
Small Pulse Laser (C) 16,000 (+) 16,000.00 = 866,000.00
Small Pulse Laser (C) 16,000 (+) 16,000.00 = 882,000.00
SRM 2 (C) 10,000 (+) 10,000.00 = 892,000.00
SRM 2 (Ammo 50) [Inferno] [Empty Bin] (C) 0 (+) 0.00 = 892,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 892,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,690,133.33
Weapons and Equipment Cost: (+) 892,000.00 = 6,582,133.33
OmniMech Conversion Cost: (5,690,133.33 + 892,000.00) x 0.25 (+) 1,645,533.33 = 8,227,666.67
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 12,752,883.33
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,752,883.00
|