Distribution

Name/Model:         The Oni Revenant (XD) CPLT-RV
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped BattleMech

====================================================================================================

Left Arm                      Head                                    Right Arm                     
1. Shoulder                   1. Life Support                         1. Shoulder                   
2. Upper Arm Actuator         2. Sensors                              2. Upper Arm Actuator         
3. Lower Arm Actuator         3. Cockpit                              3. Lower Arm Actuator         
4. Stealth                    4. Endo Steel                           4. Stealth                    
5. Stealth                    5. Sensors                              5. Stealth                    
6. Endo Steel                 6. Life Support                         6. Endo Steel                 
                                                                                                    
1. Endo Steel                                                         1. Endo Steel                 
2. Endo Steel                                                         2. Endo Steel                 
3. Endo Steel                                                         3. Endo Steel                 
4.ER PPC                                                             4.ER PPC                     
5.ER PPC                                                             5.ER PPC                     
6.ER PPC                                                             6.ER PPC                     
                                                                                                    
Left Torso                    Center Torso                            Right Torso                   
1. Light Fusion Engine        1. Light Fusion Engine                  1. Light Fusion Engine        
2. Light Fusion Engine        2. Light Fusion Engine                  2. Light Fusion Engine        
3. Stealth                    3. Light Fusion Engine                  3. Stealth                    
4. Stealth                    4. Gyro                                 4. Stealth                    
5. Endo Steel                 5. Gyro                                 5. Endo Steel                 
6. Endo Steel                 6. Gyro                                 6.Targeting Computer         
                                                                                                   
1. Endo Steel                 1. Gyro                                 1.Targeting Computer         
2. Flamer                     2. Light Fusion Engine                  2.Targeting Computer         
3. Anti-Missile System        3. Light Fusion Engine                  3.Targeting Computer         
4.Guardian ECM Suite         4. Light Fusion Engine                  4. Flamer                     
5.Guardian ECM Suite         5. Endo Steel                           5. Anti-Missile System        
6. Jump Jet                   6. Anti-Missile System (Ammo 12)        6. Jump Jet                   
                                                                                                    
Left Leg                                                              Right Leg                     
1. Hip                                                                1. Hip                        
2. Upper Leg Actuator                                                 2. Upper Leg Actuator         
3. Lower Leg Actuator                                                 3. Lower Leg Actuator         
4. Foot Actuator                                                      4. Foot Actuator              
5. Stealth                                                            5. Stealth                    
6. Stealth                                                            6. Stealth                    

                 Battle Value Breakdown

Name/Model:         The Oni Revenant (XD) CPLT-RV
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped BattleMech

===========================================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Armor (Stealth):                                        144 x 2.5 x 1                360.000             
  Internal Structure (Endo Steel w/ Light Fusion Engine): 104 x 1.5 x 1 x 0.75  (+)    117.000  =   477.000
  Gyro (Standard):                                        65 x 0.5              (+)     32.500  =   509.500
  Defensive Equipment:                                                                                     
       Anti-Missile System                                                      (+)     32.000  =   541.500
       Anti-Missile System                                                      (+)     32.000  =   573.500
       Anti-Missile System (Ammo 12)                                            (+)     11.000  =   584.500
       Guardian ECM Suite                                                       (+)     61.000  =   645.500
  Explosive Ammunition:                                   1 Critical Space      (-)     15.000  =   630.500
  Defensive Movement Factor:                              +3 (w/ Stealth)       (*)       1.50  =   945.750
-----------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                      945.750

===========================================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                     
        6 (Base) + 24 (Heat Sinks) - 3 (Movement) - 10 (Stealth) - 36 (Weapons) = -19                      
  Offensive Equipment:                                                                                     
       ER PPC                                                                          286.250             
       ER PPC                                                                   (+)    286.250  =   572.500
       Flamer                                             [Inefficient]         (+)      3.000  =   575.500
       Flamer                                             [Inefficient]         (+)      3.000  =   578.500
  Total 'Mech Tonnage:                                                          (+)     65.000  =   643.500
  Speed Factor:                                           8 (Run) + 1 (Jump)    (*)      1.500  =   965.250
-----------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                      965.250

===========================================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                             945.750             
  Offensive Battle Rating:                                                      (+)    965.250  = 1,911.000
-----------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                        1,911

                 Alpha Strike Conversion

Name/Model:         The Oni Revenant (XD) CPLT-RV
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped BattleMech

===================================================================================================================================
Determine Unit Type
-----------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                              =       BM
-----------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                 BM

===================================================================================================================================
Determine Weight/Size Class
-----------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                                       =        3
-----------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                          3

===================================================================================================================================
Convert Movement and Movement Modes
-----------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                   
                                                                                                                                   
  Jumping Movement:              2 (Jump)                                                                                =      4"j
     Jumping Target Movement Modifier at 4" is 0                                                                                   
-----------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                          10"/4"j

===================================================================================================================================
Determine Short Range Damage Value
-----------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                               
     24 (Heat Sinks)                                                                                                     =       24
     3 (Movement) + 36 (Weapons) + 2 (Anti-Missile) + 10 (Stealth) - 4 (Base)                              (-)       47  =      -23
                                                                                                                                   
  Offensive Equipment:                                                                                                   =    0.000
     Flamer                                                                                                (+)    0.200  =    0.200
     Flamer                                                                                                (+)    0.200  =    0.400
     ER PPC                      [Targeting Computer]                                                      (+)    1.100  =    1.500
     ER PPC                      [Targeting Computer]                                                      (+)    1.100  =    2.600
                                                                                                                                   
  Heat-modified damage value:                                                                                                      
     Damage subtotal multiplied by the total heat dissipation                                              (*)       24  =   62.400
     Divided by the maximum heat output - 4                                                                (/)       47  =    1.328
     Rounded up to the nearest tenth                                                                                     =      1.4
-----------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                   2

===================================================================================================================================
Determine Medium Range Damage Value
-----------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                               
     24 (Heat Sinks)                                                                                                     =       24
     3 (Movement) + 36 (Weapons) + 2 (Anti-Missile) + 10 (Stealth) - 4 (Base)                              (-)       47  =      -23
                                                                                                                                   
  Offensive Equipment:                                                                                                   =    0.000
     ER PPC                      [Targeting Computer]                                                      (+)    1.100  =    1.100
     ER PPC                      [Targeting Computer]                                                      (+)    1.100  =    2.200
                                                                                                                                   
  Heat-modified damage value:                                                                                                      
     Damage subtotal multiplied by the total heat dissipation                                              (*)       24  =   52.800
     Divided by the maximum heat output - 4                                                                (/)       47  =    1.123
     Rounded up to the nearest tenth                                                                                     =      1.2
     Unit receives Overheat (OV) value of 1                                                                                        
-----------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                  2

===================================================================================================================================
Determine Long Range Damage Value
-----------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                               
     24 (Heat Sinks)                                                                                                     =       24
     3 (Movement) + 36 (Weapons) + 2 (Anti-Missile) + 10 (Stealth) - 4 (Base)                              (-)       47  =      -23
                                                                                                                                   
  Offensive Equipment:                                                                                                   =    0.000
     ER PPC                      [Targeting Computer]                                                      (+)    1.100  =    1.100
     ER PPC                      [Targeting Computer]                                                      (+)    1.100  =    2.200
                                                                                                                                   
  Heat-modified damage value:                                                                                                      
     Damage subtotal multiplied by the total heat dissipation                                              (*)       24  =   52.800
     Divided by the maximum heat output - 4                                                                (/)       47  =    1.123
     Rounded up to the nearest tenth                                                                                     =      1.2
-----------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                    2

===================================================================================================================================
Convert Armor
-----------------------------------------------------------------------------------------------------------------------------------
  Stealth:                       144 armor points x 1                                                           144.000  =  144.000
     Armor Factor Conversion                                                                               (/)       30  =    4.800
-----------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                5

===================================================================================================================================
Convert Structure
-----------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 65 ton BattleMech                                        =      4.0
-----------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                            4

===================================================================================================================================
Determine Special Abilities
-----------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Anti-Missile System                                                                              =      AMS
  Unit is equipped with Guardian ECM Suite                                                                               =      ECM
  Jumping TMM is 2 less than Ground TMM                                                                                  =    JMPW2
  Base long-range damage is at least 1 more than the heat-modified damage                                                =      OVL
  Unit is equipped with Stealth                                                                                          =      STL

===================================================================================================================================
Determine Point Value
-----------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                          
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                                          =    8.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                 (+)    1.500  =    9.500
     Overheat Factor             1 (Overheat)                                                              (+)    1.000  =   10.500
     Special Ability Factor      [OVL] 1 (Overheat) x 0.25                                                 (+)    0.250  =   10.750
     Blanket Offensive Modifier  1 (Base)                                                                  (*)    1.000  =   10.750
                                                                                                                                   
  Defensive Interaction Rating:                                                                                                    
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                                      =   10.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                          (+)    4.000  =   14.000
     Defense Factor              1 + {[2 (10" Move) + 1 (Stealth)] x 0.25}                                 (*)    1.750  =   24.500
     Final DIR                   Round to nearest half point                                                             =   24.500
                                                                                                                                   
  Unit's Defensive Value:                                                                                                          
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                                 =    1.750
     Special Ability Factor      [AMS] Anti-Missile System                                                 (+)    1.000  =    2.750
     Final DIR                   Defensive Interaction Rating                                              (+)   24.500  =   27.250
                                                                                                                                   
  Unit's Final Point Value:                                                                                                        
     Offensive Value                                                                                                     =   10.750
     Defensive Value                                                                                       (+)   27.250  =   38.000
     Agile                       [2 (TMM) - 1] x 2 (Medium)                                                (+)    2.000  =   40.000
     Force Bonus                 [ECM] Electronic Countermeasures                                          (+)    2.000  =   42.000
-----------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                               42

                 Cost Breakdown

Name/Model:         The Oni Revenant (XD) CPLT-RV
Technology:         Inner Sphere
Tonnage:            65
Configuration:      Biped BattleMech

===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
  Armor (Stealth):                           (144 pts) 9.0 x 50,000                              450,000.00                    
  Internal Structure (Endo Steel):           65 x 1,600 x 1                           (+)        104,000.00  =       554,000.00
  Myomer (Standard):                         65 x 2,000                               (+)        130,000.00  =       684,000.00
  Engine (Light Fusion):                     (15,000 x 325 x 65) / 75                 (+)      4,225,000.00  =     4,909,000.00
  Gyro (Standard):                           4.0 x 300,000                            (+)      1,200,000.00  =     6,109,000.00
  Cockpit (Standard):                        200,000                                  (+)        200,000.00  =     6,309,000.00
  Life Support:                              50,000                                   (+)         50,000.00  =     6,359,000.00
  Sensors:                                   65 x 2,000                               (+)        130,000.00  =     6,489,000.00
  Heat Sinks (Double):                       12 x 6,000                               (+)         72,000.00  =     6,561,000.00
  Arm Actuators:                             65 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         19,500.00  =     6,580,500.00
  Leg Actuators:                             65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     6,626,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             6,626,000.00

===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
  Anti-Missile System                        100,000                                             100,000.00                    
  Anti-Missile System                        100,000                                  (+)        100,000.00  =       200,000.00
  Anti-Missile System (Ammo 12) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  ER PPC                                     300,000                                  (+)        300,000.00  =       500,000.00
  ER PPC                                     300,000                                  (+)        300,000.00  =       800,000.00
  Flamer                                     7,500                                    (+)          7,500.00  =       807,500.00
  Flamer                                     7,500                                    (+)          7,500.00  =       815,000.00
  Guardian ECM Suite                         200,000                                  (+)        200,000.00  =     1,015,000.00
  Jump Jets                                  65 x (2 x 2) x 200                       (+)         52,000.00  =     1,067,000.00
  Targeting Computer                         4 x 10,000                               (+)         40,000.00  =     1,107,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   1,107,000.00

===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             6,626,000.00                    
  Weapons and Equipment Cost:                                                         (+)      1,107,000.00  =     7,733,000.00
  BattleMech Cost Multiplier:                1 + (65 / 100)                           (*)              1.65  =    12,759,450.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                             12,759,450.00