Cost Breakdown
Name/Model: Domitar VTF-45 [BASE]
Technology: Clan (Mixed)
Tonnage: 70
Configuration: Tripod OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (191 pts) 12.0 x 10,000 120,000.00
Internal Structure (Composite): 70 x 1,600 x 1.2 (+) 134,400.00 = 254,400.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 394,400.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,927,733.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,127,733.33
Cockpit (Tripod): 400,000 (+) 400,000.00 = 8,527,733.33
Life Support: 50,000 (+) 50,000.00 = 8,577,733.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,717,733.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 8,777,733.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 8,809,933.33
Leg Actuators: 70 x ((150 x 3) + (80 x 3) + (120 x 3)) (+) 73,500.00 = 8,883,433.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,883,433.33
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
Improved Jump Jets 70 x (3 x 3) x 500 (+) 315,000.00 = 365,000.00
Machine Gun 5,000 (+) 5,000.00 = 370,000.00
Machine Gun 5,000 (+) 5,000.00 = 375,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 375,000.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 375,000.00
Retractable Blade (4 + 1) x 10,000 (+) 50,000.00 = 425,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 425,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,883,433.33
Weapons and Equipment Cost: (+) 425,000.00 = 9,308,433.33
OmniMech Conversion Cost: (8,883,433.33 + 425,000.00) x 0.25 (+) 2,327,108.33 = 11,635,541.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 19,780,420.83
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,780,421.00
|