Distribution

Name/Model:         Loki Mk II (Hel) FR
Technology:         Clan (Mixed)
Tonnage:            65
Configuration:      Biped OmniMech

==============================================================================================================

Left Arm                            Head                                Right Arm                             
1. Shoulder                         1. Life Support                     1. Shoulder                           
2. Upper Arm Actuator               2. Sensors                          2. Upper Arm Actuator                 
3.ER PPC                           3. Small Cockpit                    3.ER PPC                             
4.ER PPC                           4. Sensors                          4.ER PPC                             
5.Double Heat Sink                 5.Double Heat Sink                 5.Double Heat Sink                   
6.Double Heat Sink                 6.Double Heat Sink                 6.Double Heat Sink                   
                                                                                                              
1.Double Heat Sink                                                     1.Double Heat Sink                   
2.Double Heat Sink                                                     2.Double Heat Sink                   
3. Flamer                                                               3. Roll Again                         
4. Endo Steel                                                           4. Endo Steel                         
5. Ferro-Fibrous                                                        5. Endo Steel                         
6. Ferro-Fibrous                                                        6. Ferro-Fibrous                      
                                                                                                              
Left Torso                          Center Torso                        Right Torso                           
1. XL Engine                        1. XL Engine                        1. XL Engine                          
2. XL Engine                        2. XL Engine                        2. XL Engine                          
3.Guardian ECM Suite (IS)          3. XL Engine                        3.Beagle Active Probe (IS)           
4.Guardian ECM Suite (IS)          4. Gyro                             4.Beagle Active Probe (IS)           
5.Targeting Computer (IS)          5. Gyro                             5.Streak SRM 6 (IS)                  
6.Targeting Computer (IS)          6. Gyro                             6.Streak SRM 6 (IS)                  
                                                                                                             
1.Targeting Computer (IS)          1. Gyro                             1. Streak SRM 6 (Ammo 15) (IS)        
2.Targeting Computer (IS)          2. XL Engine                        2.Double Heat Sink                   
3.Targeting Computer (IS)          3. XL Engine                        3.Double Heat Sink                   
4. Medium X-Pulse Laser (IS)        4. XL Engine                        4. Medium X-Pulse Laser (IS)          
5. Endo Steel                       5. Medium X-Pulse Laser (IS)        5. Endo Steel                         
6. Ferro-Fibrous                    6. Medium X-Pulse Laser (IS)        6. Ferro-Fibrous                      
                                                                                                              
Left Leg                                                                Right Leg                             
1. Hip                                                                  1. Hip                                
2. Upper Leg Actuator                                                   2. Upper Leg Actuator                 
3. Lower Leg Actuator                                                   3. Lower Leg Actuator                 
4. Foot Actuator                                                        4. Foot Actuator                      
5. Endo Steel                                                           5. Endo Steel                         
6. Ferro-Fibrous                                                        6. Ferro-Fibrous                      

                 Battle Value Breakdown

Name/Model:         Loki Mk II (Hel) FR
Technology:         Clan (Mixed)
Tonnage:            65
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        182 x 2.5 x 1                455.000             
  Internal Structure (Endo Steel w/ XL Engine): 104 x 1.5 x 1 x 0.75  (+)    117.000  =   572.000
  Gyro (Standard):                              65 x 0.5              (+)     32.500  =   604.500
  Defensive Equipment:                                                                           
       Beagle Active Probe (IS)                                       (+)     10.000  =   614.500
       Guardian ECM Suite (IS)                                        (+)     61.000  =   675.500
  Defensive Movement Factor:                    +2                    (*)       1.20  =   810.600
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            810.600

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 59 (Weapons) = -23                           
  Offensive Equipment:                                                                           
       ER PPC                                                                515.000             
       ER PPC                                                         (+)    515.000  = 1,030.000
       Streak SRM 6 (IS)                                              (+)     89.000  = 1,119.000
       Medium X-Pulse Laser (IS)                                      (+)     88.750  = 1,207.750
       Medium X-Pulse Laser (IS)                [Inefficient]         (+)     44.375  = 1,252.125
       Medium X-Pulse Laser (IS)                [Inefficient]         (+)     44.375  = 1,296.500
       Medium X-Pulse Laser (IS)                [Inefficient]         (+)     44.375  = 1,340.875
       Streak SRM 6 (Ammo 15) (IS)                                    (+)     11.000  = 1,351.875
       Flamer                                   [Inefficient]         (+)      3.000  = 1,354.875
  Total 'Mech Tonnage:                                                (+)     65.000  = 1,419.875
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,590.260
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,590.260

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   810.600             
  Offensive Battle Rating:                                            (+)  1,590.260  = 2,400.860
  Cockpit (Small):                                                    (*)       0.95  = 2,280.817
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,281

                 Alpha Strike Conversion

Name/Model:         Loki Mk II (Hel) FR
Technology:         Clan (Mixed)
Tonnage:            65
Configuration:      Biped OmniMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       65 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                =       8"
     Ground Target Movement Modifier at 8" is 1                                                                    
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                               8"

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     32 (Heat Sinks)                                                                                     =       32
     2 (Movement) + 61 (Weapons) - 4 (Base)                                                (-)       59  =      -27
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Flamer                                                                                (+)    0.200  =    0.200
     Medium X-Pulse Laser (IS)   [Targeting Computer]                                      (+)    0.726  =    0.926
     Medium X-Pulse Laser (IS)   [Targeting Computer]                                      (+)    0.726  =    1.652
     Medium X-Pulse Laser (IS)   [Targeting Computer]                                      (+)    0.726  =    2.378
     Medium X-Pulse Laser (IS)   [Targeting Computer]                                      (+)    0.726  =    3.104
     Streak SRM 6 (IS)                                                                     (+)    1.200  =    4.304
     ER PPC                      [Targeting Computer]                                      (+)    1.650  =    5.954
     ER PPC                      [Targeting Computer]                                      (+)    1.650  =    7.604
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =  243.328
     Divided by the maximum heat output - 4                                                (/)       59  =    4.124
     Rounded up to the nearest tenth                                                                     =      4.2
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   5

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     32 (Heat Sinks)                                                                                     =       32
     2 (Movement) + 61 (Weapons) - 4 (Base)                                                (-)       59  =      -27
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Medium X-Pulse Laser (IS)   [Targeting Computer]                                      (+)    0.726  =    0.726
     Medium X-Pulse Laser (IS)   [Targeting Computer]                                      (+)    0.726  =    1.452
     Medium X-Pulse Laser (IS)   [Targeting Computer]                                      (+)    0.726  =    2.178
     Medium X-Pulse Laser (IS)   [Targeting Computer]                                      (+)    0.726  =    2.904
     Streak SRM 6 (IS)                                                                     (+)    1.200  =    4.104
     ER PPC                      [Targeting Computer]                                      (+)    1.650  =    5.754
     ER PPC                      [Targeting Computer]                                      (+)    1.650  =    7.404
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       32  =  236.928
     Divided by the maximum heat output - 4                                                (/)       59  =    4.016
     Rounded up to the nearest tenth                                                                     =      4.1
     Unit receives Overheat (OV) value of 3                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  5

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     32 (Heat Sinks)                                                                                     =       32
     2 (Movement) + 30 (Weapons) - 4 (Base)                                                (-)       28  =        4
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     ER PPC                      [Targeting Computer]                                      (+)    1.650  =    1.650
     ER PPC                      [Targeting Computer]                                      (+)    1.650  =    3.300
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      3.3
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    4

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 182 armor points x 1                                           182.000  =  182.000
     Armor Factor Conversion                                                               (/)       30  =    6.067
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                6

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 65 ton BattleMech                                          =      4.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            4

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                             =     CASE
  Unit is equipped with Guardian ECM Suite                                                               =      ECM
  Unit utilizes modular (Omni) technology                                                                =     OMNI
  Unit is equipped with Beagle Active Probe                                                              =      PRB
  Unit is equipped with Beagle Active Probe                                                              =      RCN

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 4 (Long)                          =   19.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   20.500
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                          (+)    2.000  =   22.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   22.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   12.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                          (+)    4.000  =   16.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                 (*)    1.100  =   17.600
     Final DIR                   Round to nearest half point                                             =   17.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1 (0.25 per 2")                                                         =    1.000
     Final DIR                   Defensive Interaction Rating                              (+)   17.500  =   18.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   22.500
     Defensive Value                                                                       (+)   18.500  =   41.000
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   43.000
     Force Bonus                 [PRB] Active Probe                                        (+)    1.000  =   44.000
     Force Bonus                 [RCN] Recon                                               (+)    2.000  =   46.000
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               46

                 Cost Breakdown

Name/Model:         Loki Mk II (Hel) FR
Technology:         Clan (Mixed)
Tonnage:            65
Configuration:      Biped OmniMech

=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                   (182 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Endo Steel):         65 x 1,600 x 1                           (+)        104,000.00  =       294,000.00
  Myomer (Standard):                       65 x 2,000                               (+)        130,000.00  =       424,000.00
  Engine (XL):                             (20,000 x 260 x 65) / 75                 (+)      4,506,666.67  =     4,930,666.67
  Gyro (Standard):                         3.0 x 300,000                            (+)        900,000.00  =     5,830,666.67
  Cockpit (Small):                         175,000                                  (+)        175,000.00  =     6,005,666.67
  Life Support:                            50,000                                   (+)         50,000.00  =     6,055,666.67
  Sensors:                                 65 x 2,000                               (+)        130,000.00  =     6,185,666.67
  Heat Sinks (Double):                     16 x 6,000                               (+)         96,000.00  =     6,281,666.67
  Arm Actuators:                           65 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         13,000.00  =     6,294,666.67
  Leg Actuators:                           65 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         45,500.00  =     6,340,166.67
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                           6,340,166.67

=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
  Beagle Active Probe (IS)                 200,000                                             200,000.00                    
  CASE                                     1 x 50,000                               (+)         50,000.00  =       250,000.00
  ER PPC                                   300,000                                  (+)        300,000.00  =       550,000.00
  ER PPC                                   300,000                                  (+)        300,000.00  =       850,000.00
  Flamer                                   7,500                                    (+)          7,500.00  =       857,500.00
  Guardian ECM Suite (IS)                  200,000                                  (+)        200,000.00  =     1,057,500.00
  Medium X-Pulse Laser (IS)                110,000                                  (+)        110,000.00  =     1,167,500.00
  Medium X-Pulse Laser (IS)                110,000                                  (+)        110,000.00  =     1,277,500.00
  Medium X-Pulse Laser (IS)                110,000                                  (+)        110,000.00  =     1,387,500.00
  Medium X-Pulse Laser (IS)                110,000                                  (+)        110,000.00  =     1,497,500.00
  Streak SRM 6 (IS)                        120,000                                  (+)        120,000.00  =     1,617,500.00
  Streak SRM 6 (Ammo 15) [Empty Bin] (IS)  0                                        (+)              0.00  =     1,617,500.00
  Targeting Computer (IS)                  5 x 10,000                               (+)         50,000.00  =     1,667,500.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                 1,667,500.00

=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                           6,340,166.67                    
  Weapons and Equipment Cost:                                                       (+)      1,667,500.00  =     8,007,666.67
  OmniMech Conversion Cost:                (6,340,166.67 + 1,667,500.00) x 0.25     (+)      2,001,916.67  =    10,009,583.33
  BattleMech Cost Multiplier:              1 + (65 / 100)                           (*)              1.65  =    16,515,812.50
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                           16,515,813.00