Cost Breakdown
Name/Model: Solncepek (Sunblaze) MD-86M Ground Missile type
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (179 pts) 11.5 x 10,000 115,000.00
Internal Structure (Composite): 70 x 1,600 x 1 (+) 112,000.00 = 227,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 367,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,900,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,100,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,300,333.33
Life Support: 50,000 (+) 50,000.00 = 8,350,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,490,333.33
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 8,574,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 8,606,533.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,655,533.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,655,533.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
ER Medium Laser (C) 80,000 80,000.00
Jump Jets 70 x (2 x 2) x 200 (+) 56,000.00 = 136,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 236,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 336,000.00
LRM 10 (C) 100,000 (+) 100,000.00 = 436,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 436,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 436,000.00
LRM 10 (Ammo 12) [Empty Bin] (C) 0 (+) 0.00 = 436,000.00
LRM 15 (C) 175,000 (+) 175,000.00 = 611,000.00
LRM 15 (C) 175,000 (+) 175,000.00 = 786,000.00
LRM 15 (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 786,000.00
LRM 15 (Ammo 8) [Empty Bin] (C) 0 (+) 0.00 = 786,000.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 794,500.00
MagShot Gauss Rifle 8,500 (+) 8,500.00 = 803,000.00
MagShot Gauss Rifle (Ammo 50) [Empty Bin] 0 (+) 0.00 = 803,000.00
MagShot Gauss Rifle (Ammo 50) [Empty Bin] 0 (+) 0.00 = 803,000.00
Sword 3.5 x 10,000 (+) 35,000.00 = 838,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 838,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,655,533.33
Weapons and Equipment Cost: (+) 838,000.00 = 9,493,533.33
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 16,139,006.67
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 16,139,007.00
|