Distribution

Name/Model:         Banshee BNC-O [BASE]
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech

=================================================================================

Left Arm                     Head                   Right Arm                    
1. Shoulder                  1. Life Support        1. Shoulder                  
2. Upper Arm Actuator        2. Sensors             2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit             3. Lower Arm Actuator        
4. Roll Again                4. Roll Again          4. Hand Actuator             
5. Roll Again                5. Sensors             5. Roll Again                
6. Roll Again                6. Life Support        6. Roll Again                
                                                                                 
1. Roll Again                                       1. Roll Again                
2. Roll Again                                       2. Roll Again                
3. Roll Again                                       3. Roll Again                
4. Roll Again                                       4. Roll Again                
5. Roll Again                                       5. Endo Steel                
6. Endo Steel                                       6. Endo Steel                
                                                                                 
Left Torso                   Center Torso           Right Torso                  
1. XL Engine                 1. XL Engine           1. XL Engine                 
2. XL Engine                 2. XL Engine           2. XL Engine                 
3. Roll Again                3. XL Engine           3. Roll Again                
4. Roll Again                4. Gyro                4. Roll Again                
5. Roll Again                5. Gyro                5. Roll Again                
6. Roll Again                6. Gyro                6. Roll Again                
                                                                                 
1. Roll Again                1. Gyro                1. Roll Again                
2. Roll Again                2. XL Engine           2. Roll Again                
3. Roll Again                3. XL Engine           3. Roll Again                
4. Roll Again                4. XL Engine           4. Roll Again                
5. Roll Again                5. Roll Again          5. Roll Again                
6. Roll Again                6. Roll Again          6. Roll Again                
                                                                                 
Left Leg                                            Right Leg                    
1. Hip                                              1. Hip                       
2. Upper Leg Actuator                               2. Upper Leg Actuator        
3. Lower Leg Actuator                               3. Lower Leg Actuator        
4. Foot Actuator                                    4. Foot Actuator             
5. Endo Steel                                       5. Endo Steel                
6. Endo Steel                                       6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-O [BASE]
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                             288 x 2.5 x 1                720.000             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   883.125
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   930.625
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,116.750
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,116.750

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                             
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) = 34                                           
  Total 'Mech Tonnage:                                                (+)     95.000  =    95.000
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  =   106.400
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                            106.400

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,116.750             
  Offensive Battle Rating:                                            (+)    106.400  = 1,223.150
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              1,223

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-O [BASE]
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       32
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         0

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       32
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        0

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     30 (Heat Sinks)                                                                                           =       30
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       32
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE
  Unit utilizes modular (Omni) technology                                                                      =     OMNI

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        0 (Short) + 0 (Medium) + 0 (Medium) + 0 (Long)                                =    0.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    2.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =    2.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    2.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =    2.000
     Defensive Value                                                                             (+)   28.500  =   30.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     31

                 Cost Breakdown

Name/Model:         Banshee BNC-O [BASE]
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (288 pts) 18.0 x 10,000                             180,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                           (+)        152,000.00  =       332,000.00
  Myomer (Standard):               95 x 2,000                               (+)        190,000.00  =       522,000.00
  Engine (XL):                     (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,148,666.67
  Gyro (Standard):                 4.0 x 300,000                            (+)      1,200,000.00  =    11,348,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =    11,548,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =    11,598,666.67
  Sensors:                         95 x 2,000                               (+)        190,000.00  =    11,788,666.67
  Heat Sinks (Double):             15 x 6,000                               (+)         90,000.00  =    11,878,666.67
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    11,914,766.67
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,981,266.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  11,981,266.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                 0.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  11,981,266.67                    
  Weapons and Equipment Cost:                                               (+)              0.00  =    11,981,266.67
  OmniMech Conversion Cost:        (11,981,266.67 + 0.00) x 0.25            (+)      2,995,316.67  =    14,976,583.33
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    29,204,337.50
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   29,204,338.00