Cost Breakdown
Name/Model: Badb D7-1
Technology: Clan (Mixed)
Tonnage: 30
Configuration: VTOL OmniVehicle
============================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor) (77 pts) 5.5 x 35,000 192,500.00
Internal Structure (Standard) 3.0 x 10,000 (+) 30,000.00 = 222,500.00
Control Components 1.5 x 10,000 (+) 15,000.00 = 237,500.00
Rotors 3 x 40,000 (+) 120,000.00 = 357,500.00
Engine (XL) (20,000 x 100 x 30) / 75 (+) 800,000.00 = 1,157,500.00
Heat Sinks (Single) 1 x 2,000 (+) 2,000.00 = 1,159,500.00
------------------------------------------------------------------------------------------------------------
Total Structural Cost 1,159,500.00
============================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Centurion Weapon System (IS) 1,000,000 (+) 1,000,000.00 = 1,100,000.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 1,250,000.00
SRM 4 60,000 (+) 60,000.00 = 1,310,000.00
SRM 4 60,000 (+) 60,000.00 = 1,370,000.00
SRM 4 60,000 (+) 60,000.00 = 1,430,000.00
SRM 4 60,000 (+) 60,000.00 = 1,490,000.00
SRM 4 60,000 (+) 60,000.00 = 1,550,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,550,000.00
SRM 4 (Ammo 25) [Inferno] [Empty Bin] 0 (+) 0.00 = 1,550,000.00
VTOL Jet Booster 100 x 10,000 (+) 1,000,000.00 = 2,550,000.00
------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,550,000.00
============================================================================================================
Combat Vehicle Cost
------------------------------------------------------------------------------------------------------------
Structural Cost 1,159,500.00
Weapons and Equipment Cost (+) 2,550,000.00 = 3,709,500.00
Omni Conversion Cost 3,709,500.00 x 0.25 (+) 927,375.00 = 4,636,875.00
Combat Vehicle Cost Multiplier 1 + (30 / 30) (*) 2 = 9,273,750.00
------------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 9,273,750.00
|