Cost Breakdown
Name/Model: Benchy
Technology: Inner Sphere
Tonnage: 280
Configuration: Naval (Displacement Hull) Combat Vehicle
=========================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------
Armor (Standard) (1020 pts) 64.0 x 10,000 640,000.00
Internal Structure (Standard) 28.0 x 10,000 (+) 280,000.00 = 920,000.00
Control Components 14 x 10,000 (+) 140,000.00 = 1,060,000.00
Engine (XL) (20,000 x 250 x 280) / 75 (+) 18,666,666.67 = 19,726,666.67
---------------------------------------------------------------------------------------------------------
Total Structural Cost 19,726,666.67
=========================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 380,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 680,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 980,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,280,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,580,000.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,880,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,880,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,880,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,880,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,880,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,880,000.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,880,000.00
MRM 30 225,000 (+) 225,000.00 = 2,105,000.00
MRM 30 225,000 (+) 225,000.00 = 2,330,000.00
MRM 30 225,000 (+) 225,000.00 = 2,555,000.00
MRM 30 225,000 (+) 225,000.00 = 2,780,000.00
MRM 30 225,000 (+) 225,000.00 = 3,005,000.00
MRM 30 225,000 (+) 225,000.00 = 3,230,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,230,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,230,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,230,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,230,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,230,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,230,000.00
MRM 30 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 3,230,000.00
---------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,230,000.00
=========================================================================================================
Combat Vehicle Cost
---------------------------------------------------------------------------------------------------------
Structural Cost 19,726,666.67
Weapons and Equipment Cost (+) 3,230,000.00 = 22,956,666.67
Combat Vehicle Cost Multiplier 1 + (280 / 200) (*) 2.4 = 55,096,000.00
---------------------------------------------------------------------------------------------------------
Final Combat Vehicle Cost 55,096,000.00
|