Distribution

Name/Model:         Zenius XNI-S4D
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech

=========================================================================================================================

Left Arm                                     Head                           Right Arm                                    
1. Shoulder                                  1. Life Support                1. Shoulder                                  
2. Upper Arm Actuator                        2. Sensors                     2. Upper Arm Actuator                        
3.Large VSP Laser                           3. Cockpit                     3.Large VSP Laser                           
4.Large VSP Laser                           4. Small Pulse Laser           4.Large VSP Laser                           
5.Large VSP Laser                           5. Sensors                     5.Large VSP Laser                           
6.Large VSP Laser                           6. Life Support                6.Large VSP Laser                           
                                                                                                                         
1. ER Medium Laser (C)                                                      1. ER Medium Laser (C)                       
2. ER Medium Laser (C)                                                      2. ER Medium Laser (C)                       
3. ER Small Laser (C)                                                       3. ER Small Laser (C)                        
4. ER Small Laser (C)                                                       4. ER Small Laser (C)                        
5.Double Heat Sink (C)                                                     5.Double Heat Sink (C)                      
6.Double Heat Sink (C)                                                     6.Double Heat Sink (C)                      
                                                                                                                         
Left Torso                                   Center Torso                   Right Torso                                  
1. XL Engine (C)                             1. XL Engine (C)               1. XL Engine (C)                             
2. XL Engine (C)                             2. XL Engine (C)               2. XL Engine (C)                             
3.MML 9                                     3. XL Engine (C)               3.MML 9                                     
4.MML 9                                     4. Gyro                        4.MML 9                                     
5.MML 9                                     5. Gyro                        5.MML 9                                     
6.MML 9                                     6. Gyro                        6.MML 9                                     
                                                                                                                       
1.MML 9                                     1. Gyro                        1.MML 9                                     
2. Artemis IV FCS                            2. XL Engine (C)               2. Artemis IV FCS                            
3. Medium Pulse Laser (C)                    3. XL Engine (C)               3. Medium Pulse Laser (C)                    
4. MML 9 (Ammo 13) [LRM / Artemis IV]        4. XL Engine (C)               4. MML 9 (Ammo 13) [LRM / Artemis IV]        
5. MML 9 (Ammo 11) [SRM / Artemis IV]        5.Double Heat Sink (C)        5. MML 9 (Ammo 11) [SRM / Artemis IV]        
6. CASE II (C)                               6.Double Heat Sink (C)        6. CASE II (C)                               
                                                                                                                         
Left Leg                                                                    Right Leg                                    
1. Hip                                                                      1. Hip                                       
2. Upper Leg Actuator                                                       2. Upper Leg Actuator                        
3. Lower Leg Actuator                                                       3. Lower Leg Actuator                        
4. Foot Actuator                                                            4. Foot Actuator                             
5.Double Heat Sink (C)                                                     5.Double Heat Sink (C)                      
6.Double Heat Sink (C)                                                     6.Double Heat Sink (C)                      

                 Battle Value Breakdown

Name/Model:         Zenius XNI-S4D
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                           307 x 2.5 x 1                767.500             
  Internal Structure (Standard w/ XL Engine): 152 x 1.5 x 1 x 0.75  (+)    171.000  =   938.500
  Gyro (Standard):                            100 x 0.5             (+)     50.000  =   988.500
  Defensive Movement Factor:                  +2                    (*)       1.20  = 1,186.200
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                        1,186.200

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 34 (Heat Sinks) - 2 (Movement) - 68 (Weapons) = -30                         
  Offensive Equipment:                                                                         
       Large VSP Laser                                                     123.000             
       Large VSP Laser                                              (+)    123.000  =   246.000
       Medium Pulse Laser (C)                                       (+)    111.000  =   357.000
       Medium Pulse Laser (C)                                       (+)    111.000  =   468.000
       ER Medium Laser (C)                                          (+)    108.000  =   576.000
       ER Medium Laser (C)                                          (+)    108.000  =   684.000
       ER Medium Laser (C)                    [Inefficient]         (+)     54.000  =   738.000
       ER Medium Laser (C)                    [Inefficient]         (+)     54.000  =   792.000
       MML 9 w/ Artemis IV FCS                [Inefficient]         (+)     51.600  =   843.600
       MML 9 w/ Artemis IV FCS                [Inefficient]         (+)     51.600  =   895.200
       ER Small Laser (C)                     [Inefficient]         (+)     15.500  =   910.700
       ER Small Laser (C)                     [Inefficient]         (+)     15.500  =   926.200
       ER Small Laser (C)                     [Inefficient]         (+)     15.500  =   941.700
       ER Small Laser (C)                     [Inefficient]         (+)     15.500  =   957.200
       MML 9 (Ammo 11) [SRM / Artemis IV]                           (+)     11.000  =   968.200
       MML 9 (Ammo 11) [SRM / Artemis IV]                           (+)     11.000  =   979.200
       MML 9 (Ammo 13) [LRM / Artemis IV]                           (+)     11.000  =   990.200
       MML 9 (Ammo 13) [LRM / Artemis IV]                           (+)     11.000  = 1,001.200
       Small Pulse Laser                      [Inefficient]         (+)      6.000  = 1,007.200
  Total 'Mech Tonnage:                                              (+)    100.000  = 1,107.200
  Speed Factor:                               5 (Run) + 0 (Jump)    (*)      1.000  = 1,107.200
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        1,107.200

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                               1,186.200             
  Offensive Battle Rating:                                          (+)  1,107.200  = 2,293.400
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            2,293

                 Cost Breakdown

Name/Model:         Zenius XNI-S4D
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech

=====================================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                               (307 pts) 19.5 x 10,000                              195,000.00                    
  Internal Structure (Standard):                  100 x 400 x 1                             (+)         40,000.00  =       235,000.00
  Myomer (Standard):                              100 x 2,000                               (+)        200,000.00  =       435,000.00
  Engine (XL):                                    (20,000 x 300 x 100) / 75                 (+)      8,000,000.00  =     8,435,000.00
  Gyro (Standard):                                3.0 x 300,000                             (+)        900,000.00  =     9,335,000.00
  Cockpit (Standard):                             200,000                                   (+)        200,000.00  =     9,535,000.00
  Life Support:                                   50,000                                    (+)         50,000.00  =     9,585,000.00
  Sensors:                                        100 x 2,000                               (+)        200,000.00  =     9,785,000.00
  Heat Sinks (Double):                            17 x 6,000                                (+)        102,000.00  =     9,887,000.00
  Arm Actuators:                                  100 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         20,000.00  =     9,907,000.00
  Leg Actuators:                                  100 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         70,000.00  =     9,977,000.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                   9,977,000.00

=====================================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------------
  CASE II (C)                                     175,000                                              175,000.00                    
  CASE II (C)                                     175,000                                   (+)        175,000.00  =       350,000.00
  ER Medium Laser (C)                             80,000                                    (+)         80,000.00  =       430,000.00
  ER Medium Laser (C)                             80,000                                    (+)         80,000.00  =       510,000.00
  ER Medium Laser (C)                             80,000                                    (+)         80,000.00  =       590,000.00
  ER Medium Laser (C)                             80,000                                    (+)         80,000.00  =       670,000.00
  ER Small Laser (C)                              11,250                                    (+)         11,250.00  =       681,250.00
  ER Small Laser (C)                              11,250                                    (+)         11,250.00  =       692,500.00
  ER Small Laser (C)                              11,250                                    (+)         11,250.00  =       703,750.00
  ER Small Laser (C)                              11,250                                    (+)         11,250.00  =       715,000.00
  Large VSP Laser                                 465,000                                   (+)        465,000.00  =     1,180,000.00
  Large VSP Laser                                 465,000                                   (+)        465,000.00  =     1,645,000.00
  Medium Pulse Laser (C)                          60,000                                    (+)         60,000.00  =     1,705,000.00
  Medium Pulse Laser (C)                          60,000                                    (+)         60,000.00  =     1,765,000.00
  MML 9 (Ammo 11) [SRM / Artemis IV] [Empty Bin]  0                                         (+)              0.00  =     1,765,000.00
  MML 9 (Ammo 11) [SRM / Artemis IV] [Empty Bin]  0                                         (+)              0.00  =     1,765,000.00
  MML 9 (Ammo 13) [LRM / Artemis IV] [Empty Bin]  0                                         (+)              0.00  =     1,765,000.00
  MML 9 (Ammo 13) [LRM / Artemis IV] [Empty Bin]  0                                         (+)              0.00  =     1,765,000.00
  MML 9 w/ Artemis IV FCS                         125,000 + 100,000                         (+)        225,000.00  =     1,990,000.00
  MML 9 w/ Artemis IV FCS                         125,000 + 100,000                         (+)        225,000.00  =     2,215,000.00
  Small Pulse Laser                               16,000                                    (+)         16,000.00  =     2,231,000.00
-------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                         2,231,000.00

=====================================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                   9,977,000.00                    
  Weapons and Equipment Cost:                                                               (+)      2,231,000.00  =    12,208,000.00
  OmniMech Conversion Cost:                       (9,977,000.00 + 2,231,000.00) x 0.25      (+)      3,052,000.00  =    15,260,000.00
  BattleMech Cost Multiplier:                     1 + (100 / 100)                           (*)              2.00  =    30,520,000.00
-------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                   30,520,000.00

                 Alpha Strike Conversion

Name/Model:         Zenius XNI-S4D
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       100 (greater than or equal to 80 and less than or equal to 100)                          =        4
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           4

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                                 =       6"
     Ground Target Movement Modifier at 6" is 1                                                                                     
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                6"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     34 (Heat Sinks)                                                                                                      =       34
     2 (Movement) + 68 (Weapons) - 4 (Base)                                                                 (-)       66  =      -32
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Small Pulse Laser                                                                                      (+)    0.330  =    0.330
     ER Small Laser (C)                                                                                     (+)    0.500  =    0.830
     ER Small Laser (C)                                                                                     (+)    0.500  =    1.330
     ER Small Laser (C)                                                                                     (+)    0.500  =    1.830
     ER Small Laser (C)                                                                                     (+)    0.500  =    2.330
     ER Medium Laser (C)                                                                                    (+)    0.700  =    3.030
     ER Medium Laser (C)                                                                                    (+)    0.700  =    3.730
     ER Medium Laser (C)                                                                                    (+)    0.700  =    4.430
     ER Medium Laser (C)                                                                                    (+)    0.700  =    5.130
     Medium Pulse Laser (C)                                                                                 (+)    0.770  =    5.900
     Medium Pulse Laser (C)                                                                                 (+)    0.770  =    6.670
     Large VSP Laser                                                                                        (+)    1.265  =    7.935
     Large VSP Laser                                                                                        (+)    1.265  =    9.200
     MML 9 w/ Artemis IV FCS                                                                                (+)    1.400  =   10.600
     MML 9 w/ Artemis IV FCS                                                                                (+)    1.400  =   12.000
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       34  =  408.000
     Divided by the maximum heat output - 4                                                                 (/)       66  =    6.182
     Rounded up to the nearest tenth                                                                                      =      6.2
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    7

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     34 (Heat Sinks)                                                                                                      =       34
     2 (Movement) + 68 (Weapons) - 4 (Base)                                                                 (-)       66  =      -32
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Small Laser (C)                                                                                     (+)    0.500  =    0.500
     ER Small Laser (C)                                                                                     (+)    0.500  =    1.000
     ER Small Laser (C)                                                                                     (+)    0.500  =    1.500
     ER Small Laser (C)                                                                                     (+)    0.500  =    2.000
     ER Medium Laser (C)                                                                                    (+)    0.700  =    2.700
     ER Medium Laser (C)                                                                                    (+)    0.700  =    3.400
     ER Medium Laser (C)                                                                                    (+)    0.700  =    4.100
     ER Medium Laser (C)                                                                                    (+)    0.700  =    4.800
     Medium Pulse Laser (C)                                                                                 (+)    0.770  =    5.570
     Medium Pulse Laser (C)                                                                                 (+)    0.770  =    6.340
     Large VSP Laser                                                                                        (+)    0.863  =    7.203
     Large VSP Laser                                                                                        (+)    0.863  =    8.066
     MML 9 w/ Artemis IV FCS                                                                                (+)    1.050  =    9.116
     MML 9 w/ Artemis IV FCS                                                                                (+)    1.050  =   10.166
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       34  =  345.644
     Divided by the maximum heat output - 4                                                                 (/)       66  =    5.237
     Rounded up to the nearest tenth                                                                                      =      5.3
     Unit receives Overheat (OV) value of 4                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   6

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     34 (Heat Sinks)                                                                                                      =       34
     2 (Movement) + 10 (Weapons) - 4 (Base)                                                                 (-)        8  =       26
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     MML 9 w/ Artemis IV FCS                                                                                (+)    0.700  =    0.700
     MML 9 w/ Artemis IV FCS                                                                                (+)    0.700  =    1.400
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.4
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     2

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      307 armor points x 1                                                            307.000  =  307.000
     Armor Factor Conversion                                                                                (/)       30  =   10.233
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                10

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 100 ton BattleMech                                                          =      5.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             5

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                           =   CASEII
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1
  Unit utilizes modular (Omni) technology                                                                                 =     OMNI

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        7 (Short) + 6 (Medium) + 6 (Medium) + 2 (Long)                                           =   21.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                                  (+)    2.000  =   23.000
     Overheat Factor             1 (Base OV) + 1.5 (0.5 per OV > 1)                                         (+)    2.500  =   25.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   26.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   26.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                                      =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                           (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                                  (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                              =   27.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             0.75 (0.25 per 2")                                                                       =    0.750
     Final DIR                   Defensive Interaction Rating                                               (+)   27.500  =   28.250
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   26.500
     Defensive Value                                                                                        (+)   28.250  =   54.750
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                55