Cost Breakdown
Name/Model: Zenius XNI-S4C
Technology: Inner Sphere (Mixed)
Tonnage: 100
Configuration: Biped OmniMech
====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
Armor (Standard): (307 pts) 19.5 x 10,000 195,000.00
Internal Structure (Standard): 100 x 400 x 1 (+) 40,000.00 = 235,000.00
Myomer (Standard): 100 x 2,000 (+) 200,000.00 = 435,000.00
Engine (XL): (20,000 x 300 x 100) / 75 (+) 8,000,000.00 = 8,435,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 9,335,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,535,000.00
Life Support: 50,000 (+) 50,000.00 = 9,585,000.00
Sensors: 100 x 2,000 (+) 200,000.00 = 9,785,000.00
Heat Sinks (Double): 22 x 6,000 (+) 132,000.00 = 9,917,000.00
Arm Actuators: 100 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 20,000.00 = 9,937,000.00
Leg Actuators: 100 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 70,000.00 = 10,007,000.00
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,007,000.00
====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
CASE (C) 1 x 50,000 50,000.00
ER Large Pulse Laser (C) 400,000 (+) 400,000.00 = 450,000.00
ER Large Pulse Laser (C) 400,000 (+) 400,000.00 = 850,000.00
ER Large Pulse Laser (C) 400,000 (+) 400,000.00 = 1,250,000.00
ER Large Pulse Laser (C) 400,000 (+) 400,000.00 = 1,650,000.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,661,250.00
ER Small Laser (C) 11,250 (+) 11,250.00 = 1,672,500.00
LRM 10 100,000 (+) 100,000.00 = 1,772,500.00
LRM 10 100,000 (+) 100,000.00 = 1,872,500.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,872,500.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,872,500.00
LRM 10 (Ammo 12) [Empty Bin] 0 (+) 0.00 = 1,872,500.00
Targeting Computer (C) 5 x 10,000 (+) 50,000.00 = 1,922,500.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,922,500.00
====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,007,000.00
Weapons and Equipment Cost: (+) 1,922,500.00 = 11,929,500.00
OmniMech Conversion Cost: (10,007,000.00 + 1,922,500.00) x 0.25 (+) 2,982,375.00 = 14,911,875.00
BattleMech Cost Multiplier: 1 + (100 / 100) (*) 2.00 = 29,823,750.00
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,823,750.00
|