Distribution

Name/Model:         Zenius XNI-S4B
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech

=====================================================================================================

Left Arm                           Head                           Right Arm                          
1. Shoulder                        1. Life Support                1. Shoulder                        
2. Upper Arm Actuator              2. Sensors                     2. Upper Arm Actuator              
3.Ultra AC/20 (C)                 3. Cockpit                     3.Ultra AC/20 (C)                 
4.Ultra AC/20 (C)                 4. Roll Again                  4.Ultra AC/20 (C)                 
5.Ultra AC/20 (C)                 5. Sensors                     5.Ultra AC/20 (C)                 
6.Ultra AC/20 (C)                 6. Life Support                6.Ultra AC/20 (C)                 
                                                                                                   
1.Ultra AC/20 (C)                                                1.Ultra AC/20 (C)                 
2.Ultra AC/20 (C)                                                2.Ultra AC/20 (C)                 
3.Ultra AC/20 (C)                                                3.Ultra AC/20 (C)                 
4.Ultra AC/20 (C)                                                4.Ultra AC/20 (C)                 
5. ER Large Laser (C)                                             5. ER Large Laser (C)              
6. Small X-Pulse Laser                                            6. Small X-Pulse Laser             
                                                                                                     
Left Torso                         Center Torso                   Right Torso                        
1. XL Engine (C)                   1. XL Engine (C)               1. XL Engine (C)                   
2. XL Engine (C)                   2. XL Engine (C)               2. XL Engine (C)                   
3. ER Medium Laser                 3. XL Engine (C)               3. ER Medium Laser                 
4. Ultra AC/20 (Ammo 5) (C)        4. Gyro                        4. Ultra AC/20 (Ammo 5) (C)        
5. Ultra AC/20 (Ammo 5) (C)        5. Gyro                        5. Ultra AC/20 (Ammo 5) (C)        
6. Ultra AC/20 (Ammo 5) (C)        6. Gyro                        6. Ultra AC/20 (Ammo 5) (C)        
                                                                                                     
1. Ultra AC/20 (Ammo 5) (C)        1. Gyro                        1. Ultra AC/20 (Ammo 5) (C)        
2. CASE II                         2. XL Engine (C)               2. CASE II                         
3.Double Heat Sink (C)            3. XL Engine (C)               3.Double Heat Sink (C)            
4.Double Heat Sink (C)            4. XL Engine (C)               4.Double Heat Sink (C)            
5.Double Heat Sink (C)            5.Double Heat Sink (C)        5.Double Heat Sink (C)            
6.Double Heat Sink (C)            6.Double Heat Sink (C)        6.Double Heat Sink (C)            
                                                                                                     
Left Leg                                                          Right Leg                          
1. Hip                                                            1. Hip                             
2. Upper Leg Actuator                                             2. Upper Leg Actuator              
3. Lower Leg Actuator                                             3. Lower Leg Actuator              
4. Foot Actuator                                                  4. Foot Actuator                   
5.Double Heat Sink (C)                                           5.Double Heat Sink (C)            
6.Double Heat Sink (C)                                           6.Double Heat Sink (C)            

                 Battle Value Breakdown

Name/Model:         Zenius XNI-S4B
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                           307 x 2.5 x 1                767.500             
  Internal Structure (Standard w/ XL Engine): 152 x 1.5 x 1 x 0.75  (+)    171.000  =   938.500
  Gyro (Standard):                            100 x 0.5             (+)     50.000  =   988.500
  Defensive Movement Factor:                  +2                    (*)       1.20  = 1,186.200
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                        1,186.200

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 38 (Heat Sinks) - 2 (Movement) - 68 (Weapons) = -26                         
  Offensive Equipment:                                                                         
       Ultra AC/20 (C)                                                     335.000             
       Ultra AC/20 (C)                                              (+)    335.000  =   670.000
       ER Large Laser (C)                                           (+)    248.000  =   918.000
       ER Large Laser (C)                                           (+)    248.000  = 1,166.000
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,208.000
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,250.000
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,292.000
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,334.000
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,376.000
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,418.000
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,460.000
       Ultra AC/20 (Ammo 5) (C)                                     (+)     42.000  = 1,502.000
       ER Medium Laser                        [Inefficient]         (+)     31.000  = 1,533.000
       ER Medium Laser                        [Inefficient]         (+)     31.000  = 1,564.000
       Small X-Pulse Laser                    [Inefficient]         (+)     10.500  = 1,574.500
       Small X-Pulse Laser                    [Inefficient]         (+)     10.500  = 1,585.000
  Total 'Mech Tonnage:                                              (+)    100.000  = 1,685.000
  Speed Factor:                               5 (Run) + 0 (Jump)    (*)      1.000  = 1,685.000
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        1,685.000

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                               1,186.200             
  Offensive Battle Rating:                                          (+)  1,685.000  = 2,871.200
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            2,871

                 Cost Breakdown

Name/Model:         Zenius XNI-S4B
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech

===========================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                     (307 pts) 19.5 x 10,000                              195,000.00                    
  Internal Structure (Standard):        100 x 400 x 1                             (+)         40,000.00  =       235,000.00
  Myomer (Standard):                    100 x 2,000                               (+)        200,000.00  =       435,000.00
  Engine (XL):                          (20,000 x 300 x 100) / 75                 (+)      8,000,000.00  =     8,435,000.00
  Gyro (Standard):                      3.0 x 300,000                             (+)        900,000.00  =     9,335,000.00
  Cockpit (Standard):                   200,000                                   (+)        200,000.00  =     9,535,000.00
  Life Support:                         50,000                                    (+)         50,000.00  =     9,585,000.00
  Sensors:                              100 x 2,000                               (+)        200,000.00  =     9,785,000.00
  Heat Sinks (Double):                  19 x 6,000                                (+)        114,000.00  =     9,899,000.00
  Arm Actuators:                        100 x ((100 x 2) + (50 x 0) + (80 x 0))   (+)         20,000.00  =     9,919,000.00
  Leg Actuators:                        100 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         70,000.00  =     9,989,000.00
---------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                         9,989,000.00

===========================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------------
  CASE II                               175,000                                              175,000.00                    
  CASE II                               175,000                                   (+)        175,000.00  =       350,000.00
  ER Large Laser (C)                    200,000                                   (+)        200,000.00  =       550,000.00
  ER Large Laser (C)                    200,000                                   (+)        200,000.00  =       750,000.00
  ER Medium Laser                       80,000                                    (+)         80,000.00  =       830,000.00
  ER Medium Laser                       80,000                                    (+)         80,000.00  =       910,000.00
  Small X-Pulse Laser                   31,000                                    (+)         31,000.00  =       941,000.00
  Small X-Pulse Laser                   31,000                                    (+)         31,000.00  =       972,000.00
  Ultra AC/20 (C)                       480,000                                   (+)        480,000.00  =     1,452,000.00
  Ultra AC/20 (C)                       480,000                                   (+)        480,000.00  =     1,932,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                         (+)              0.00  =     1,932,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                         (+)              0.00  =     1,932,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                         (+)              0.00  =     1,932,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                         (+)              0.00  =     1,932,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                         (+)              0.00  =     1,932,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                         (+)              0.00  =     1,932,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                         (+)              0.00  =     1,932,000.00
  Ultra AC/20 (Ammo 5) [Empty Bin] (C)  0                                         (+)              0.00  =     1,932,000.00
---------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               1,932,000.00

===========================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                         9,989,000.00                    
  Weapons and Equipment Cost:                                                     (+)      1,932,000.00  =    11,921,000.00
  OmniMech Conversion Cost:             (9,989,000.00 + 1,932,000.00) x 0.25      (+)      2,980,250.00  =    14,901,250.00
  BattleMech Cost Multiplier:           1 + (100 / 100)                           (*)              2.00  =    29,802,500.00
---------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                         29,802,500.00

                 Alpha Strike Conversion

Name/Model:         Zenius XNI-S4B
Technology:         Inner Sphere (Mixed)
Tonnage:            100
Configuration:      Biped OmniMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                     =       BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       100 (greater than or equal to 80 and less than or equal to 100)                =        4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                       =       6"
     Ground Target Movement Modifier at 6" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      6"

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     38 (Heat Sinks)                                                                                            =       38
     2 (Movement) + 68 (Weapons) - 4 (Base)                                                       (-)       66  =      -28
                                                                                                                          
  Offensive Equipment:                                                                                          =    0.000
     Small X-Pulse Laser                                                                          (+)    0.330  =    0.330
     Small X-Pulse Laser                                                                          (+)    0.330  =    0.660
     ER Medium Laser                                                                              (+)    0.500  =    1.160
     ER Medium Laser                                                                              (+)    0.500  =    1.660
     ER Large Laser (C)                                                                           (+)    1.000  =    2.660
     ER Large Laser (C)                                                                           (+)    1.000  =    3.660
     Ultra AC/20 (C)                                                                              (+)    3.000  =    6.660
     Ultra AC/20 (C)                                                                              (+)    3.000  =    9.660
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                     (*)       38  =  367.080
     Divided by the maximum heat output - 4                                                       (/)       66  =    5.562
     Rounded up to the nearest tenth                                                                            =      5.6
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          6

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     38 (Heat Sinks)                                                                                            =       38
     2 (Movement) + 68 (Weapons) - 4 (Base)                                                       (-)       66  =      -28
                                                                                                                          
  Offensive Equipment:                                                                                          =    0.000
     Small X-Pulse Laser                                                                          (+)    0.330  =    0.330
     Small X-Pulse Laser                                                                          (+)    0.330  =    0.660
     ER Medium Laser                                                                              (+)    0.500  =    1.160
     ER Medium Laser                                                                              (+)    0.500  =    1.660
     ER Large Laser (C)                                                                           (+)    1.000  =    2.660
     ER Large Laser (C)                                                                           (+)    1.000  =    3.660
     Ultra AC/20 (C)                                                                              (+)    3.000  =    6.660
     Ultra AC/20 (C)                                                                              (+)    3.000  =    9.660
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                     (*)       38  =  367.080
     Divided by the maximum heat output - 4                                                       (/)       66  =    5.562
     Rounded up to the nearest tenth                                                                            =      5.6
     Unit receives Overheat (OV) value of 4                                                                               
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         6

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     38 (Heat Sinks)                                                                                            =       38
     2 (Movement) + 24 (Weapons) - 4 (Base)                                                       (-)       22  =       16
                                                                                                                          
  Offensive Equipment:                                                                                          =    0.000
     ER Large Laser (C)                                                                           (+)    1.000  =    1.000
     ER Large Laser (C)                                                                           (+)    1.000  =    2.000
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                            =      2.0
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           2

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      307 armor points x 1                                                  307.000  =  307.000
     Armor Factor Conversion                                                                      (/)       30  =   10.233
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      10

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 100 ton BattleMech                                                =      5.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   5

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                 =   CASEII
  Unit utilizes modular (Omni) technology                                                                       =     OMNI

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 2 (Long)                                 =   20.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                        (+)    2.000  =   22.000
     Overheat Factor             1 (Base OV) + 1.5 (0.5 per OV > 1)                               (+)    2.500  =   24.500
     Blanket Offensive Modifier  1 (Base)                                                         (*)    1.000  =   24.500
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                 (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                        (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                    =   27.500
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             0.75 (0.25 per 2")                                                             =    0.750
     Final DIR                   Defensive Interaction Rating                                     (+)   27.500  =   28.250
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                            =   24.500
     Defensive Value                                                                              (+)   28.250  =   52.750
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      53