Cost Breakdown
Name/Model: Cavalry HO-CL4-B
Technology: Inner Sphere
Tonnage: 75
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (231 pts) 13.0 x 20,000 260,000.00
Internal Structure (Endo-Composite): 75 x 3,200 x 1 (+) 240,000.00 = 500,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 650,000.00
Engine (Light Fusion): (15,000 x 375 x 75) / 75 (+) 5,625,000.00 = 6,275,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 7,475,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,675,000.00
Life Support: 50,000 (+) 50,000.00 = 7,725,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 7,875,000.00
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 7,941,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 24,750.00 = 7,965,750.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 8,018,250.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,018,250.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
ER Medium Laser 80,000 80,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 160,000.00
ER Small Laser 11,250 (+) 11,250.00 = 171,250.00
ER Small Laser 11,250 (+) 11,250.00 = 182,500.00
ER Small Laser 11,250 (+) 11,250.00 = 193,750.00
ER Small Laser 11,250 (+) 11,250.00 = 205,000.00
Light Gauss Rifle 275,000 (+) 275,000.00 = 480,000.00
Light Gauss Rifle (Ammo 16) [Empty Bin] 0 (+) 0.00 = 480,000.00
Medium X-Pulse Laser 110,000 (+) 110,000.00 = 590,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 590,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,018,250.00
Weapons and Equipment Cost: (+) 590,000.00 = 8,608,250.00
OmniMech Conversion Cost: (8,018,250.00 + 590,000.00) x 0.25 (+) 2,152,062.50 = 10,760,312.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 18,830,546.88
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 18,830,547.00
|