Distribution

Name/Model:         Ghost Banshee (Jumping Wraith) BNCSE – X6A
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

==========================================================================================================

Left Arm                             Head                            Right Arm                            
1. Shoulder                        1. Life Support (C)           1. Shoulder                        
2. Upper Arm Actuator              2. Sensors (C)                2. Upper Arm Actuator              
3. Lower Arm Actuator              3. Small Cockpit (C)          3. Lower Arm Actuator              
4. Hand Actuator                     4. Sensors (C)                4. Hand Actuator                     
5. Chameleon LPS                     5. Nova CEWS (C)                5. Chameleon LPS                     
6. Null-Signature System             6. Recon Camera                 6. Null-Signature System             
                                                                                                          
1. ER Medium Laser (C)                                               1. ER Medium Laser (C)               
2.Double Heat Sink (C)                                              2.Double Heat Sink (C)              
3.Double Heat Sink (C)                                              3.Double Heat Sink (C)              
4. Ferro-Fibrous (C)                                                 4. Ferro-Fibrous (C)                 
5. Ferro-Fibrous (C)                                                 5. Ferro-Fibrous (C)                 
6. Ferro-Fibrous (C)                                                 6. Ferro-Fibrous (C)                 
                                                                                                          
Left Torso                           Center Torso                    Right Torso                          
1. XL Engine                         1. XL Engine                    1. XL Engine                         
2. XL Engine                         2. XL Engine                    2. XL Engine                         
3. XL Engine                         3. XL Engine                    3. XL Engine                         
4. Streak SRM 4 (C)                  4. Compact Gyro               4. Streak SRM 4 (C)                  
5. Chameleon LPS                     5. Compact Gyro               5. Chameleon LPS                     
6. Null-Signature System             6. XL Engine                    6. Null-Signature System             
                                                                                                          
1. Streak SRM 4 (Ammo 25) (C)        1. XL Engine                    1. Streak SRM 4 (Ammo 25) (C)        
2. CASE II (C)                       2. XL Engine                    2. CASE II (C)                       
3. Jump Jet                          3. Null-Signature System        3. Jump Jet                          
4. Jump Jet                          4. TAG (C)                      4. Jump Jet                          
5.Double Heat Sink (C)              5. Jump Jet                   5. Roll Again                        
6.Double Heat Sink (C)              6. Ferro-Fibrous (C)            6. Roll Again                        
                                                                                                          
Left Leg                                                             Right Leg                            
1. Hip                                                             1. Hip                             
2. Upper Leg Actuator                                                2. Upper Leg Actuator                
3. Lower Leg Actuator                                                3. Lower Leg Actuator                
4. Foot Actuator                                                     4. Foot Actuator                     
5. Chameleon LPS                                                     5. Chameleon LPS                     
6. Null-Signature System                                             6. Null-Signature System             

                 Battle Value Breakdown

Name/Model:         Ghost Banshee (Jumping Wraith) BNCSE – X6A
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

================================================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      160 x 2.5 x 1                                 400.000             
  Internal Structure (Standard w/ XL Engine): 91 x 1.5 x 1 x 0.5                     (+)     68.250  =   468.250
  Gyro (Compact):                             55 x 0.5                               (+)     27.500  =   495.750
  Defensive Equipment:                                                                                          
       Nova CEWS (C)                                                                 (+)     68.000  =   563.750
  Armored Components:                                                                                           
       Compact Gyro                                                                  (+)      2.750  =   566.500
       Hip                                                                           (+)      5.000  =   571.500
       Hip                                                                           (+)      5.000  =   576.500
       Jump Jet                                                                      (+)      5.000  =   581.500
       Life Support (C)                                                              (+)      5.000  =   586.500
       Lower Arm Actuator                                                            (+)      5.000  =   591.500
       Lower Arm Actuator                                                            (+)      5.000  =   596.500
       Sensors (C)                                                                   (+)     10.000  =   606.500
       Shoulder                                                                      (+)      5.000  =   611.500
       Shoulder                                                                      (+)      5.000  =   616.500
       Small Cockpit (C)                                                             (+)      5.000  =   621.500
       Upper Arm Actuator                                                            (+)      5.000  =   626.500
       Upper Arm Actuator                                                            (+)      5.000  =   631.500
  Defensive Movement Factor:                  +3 (w/ Chameleon LPS, Null-Signature)  (*)       1.70  = 1,073.550
----------------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                         1,073.550

================================================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                            
        6 (Base) + 28 (Heat Sinks) - 5 (Movement) - 6 (Chameleon LPS) - 10 (Null-Signature) - 13 (Weapons) = 0  
  Offensive Equipment:                                                                                          
       ER Medium Laser (C)                                                                  108.000             
       ER Medium Laser (C)                                                           (+)    108.000  =   216.000
       Streak SRM 4 (C)                                                              (+)     79.000  =   295.000
       Streak SRM 4 (C)                                                              (+)     79.000  =   374.000
       Streak SRM 4 (Ammo 25) (C)                                                    (+)     10.000  =   384.000
       Streak SRM 4 (Ammo 25) (C)                                                    (+)     10.000  =   394.000
  Total 'Mech Tonnage:                                                               (+)     55.000  =   449.000
  Speed Factor:                               8 (Run) + 3 (Jump)                     (*)      1.760  =   790.240
----------------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                           790.240

================================================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                                1,073.550             
  Offensive Battle Rating:                                                           (+)    790.240  = 1,863.790
  Cockpit (Small):                                                                   (*)       0.95  = 1,770.601
----------------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                             1,771

                 Cost Breakdown

Name/Model:         Ghost Banshee (Jumping Wraith) BNCSE – X6A
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

======================================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                  (160 pts) 8.5 x 20,000                                                        170,000.00                    
  Internal Structure (Standard):          55 x 400 x 1                                                       (+)         22,000.00  =       192,000.00
  Myomer (Standard):                      55 x 2,000                                                         (+)        110,000.00  =       302,000.00
  Engine (XL):                            (20,000 x 275 x 55) / 75                                           (+)      4,033,333.33  =     4,335,333.33
  Gyro (Compact):                         (Armored) 4.5 x 400,000 + (2 x 150,000)                            (+)      2,100,000.00  =     6,435,333.33
  Cockpit (Small):                        (Armored) 175,000 + (1 x 150,000)                                  (+)        325,000.00  =     6,760,333.33
  Life Support:                           (Armored) 50,000 + (1 x 150,000)                                   (+)        200,000.00  =     6,960,333.33
  Sensors:                                (Armored) 55 x 2,000 + (2 x 150,000)                               (+)        410,000.00  =     7,370,333.33
  Heat Sinks (Double):                    14 x 6,000                                                         (+)         84,000.00  =     7,454,333.33
  Arm Actuators:                          (Armored) 55 x ((100 x 2) + (50 x 2) + (80 x 2)) + (6 x 150,000)   (+)        925,300.00  =     8,379,633.33
  Leg Actuators:                          (Armored) 55 x ((150 x 2) + (80 x 2) + (120 x 2)) + (2 x 150,000)  (+)        338,500.00  =     8,718,133.33
------------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                                    8,718,133.33

======================================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------------------------
  CASE II (C)                             175,000                                                                       175,000.00                    
  CASE II (C)                             175,000                                                            (+)        175,000.00  =       350,000.00
  Chameleon LPS                           600,000                                                            (+)        600,000.00  =       950,000.00
  ER Medium Laser (C)                     80,000                                                             (+)         80,000.00  =     1,030,000.00
  ER Medium Laser (C)                     80,000                                                             (+)         80,000.00  =     1,110,000.00
  Full-Head Ejection System (C)           1,725,000                                                          (+)      1,725,000.00  =     2,835,000.00
  Jump Jets                               (Armored) 55 x (5 x 5) x 200 + (1 x 150,000)                       (+)        425,000.00  =     3,260,000.00
  Nova CEWS (C)                           1,100,000                                                          (+)      1,100,000.00  =     4,360,000.00
  Null-Signature System                   1,400,000                                                          (+)      1,400,000.00  =     5,760,000.00
  Recon Camera                            10,000                                                             (+)         10,000.00  =     5,770,000.00
  Streak SRM 4 (C)                        90,000                                                             (+)         90,000.00  =     5,860,000.00
  Streak SRM 4 (C)                        90,000                                                             (+)         90,000.00  =     5,950,000.00
  Streak SRM 4 (Ammo 25) [Empty Bin] (C)  0                                                                  (+)              0.00  =     5,950,000.00
  Streak SRM 4 (Ammo 25) [Empty Bin] (C)  0                                                                  (+)              0.00  =     5,950,000.00
  TAG (C)                                 50,000                                                             (+)         50,000.00  =     6,000,000.00
------------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                                          6,000,000.00

======================================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                                    8,718,133.33                    
  Weapons and Equipment Cost:                                                                                (+)      6,000,000.00  =    14,718,133.33
  BattleMech Cost Multiplier:             1 + (55 / 100)                                                     (*)              1.55  =    22,813,106.67
------------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                                    22,813,107.00

                 Alpha Strike Conversion

Name/Model:         Ghost Banshee (Jumping Wraith) BNCSE – X6A
Technology:         Inner Sphere (Mixed)
Tonnage:            55
Configuration:      Biped BattleMech

===========================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                                      =       BM
-------------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                         BM

===========================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       55 (greater than or equal to 40 and less than 60)                                               =        2
-------------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                                  2

===========================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                        =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                           
                                                                                                                                           
  Jumping Movement:              5 (Jump)                                                                                        =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                                                          
-------------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                     10"j

===========================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                       
     28 (Heat Sinks)                                                                                                             =       28
     5 (Movement) + 16 (Weapons) + 6 (Chameleon LPS) + 10 (Null-Signature) - 4 (Base)                              (-)       33  =       -5
                                                                                                                                           
  Offensive Equipment:                                                                                                           =    0.000
     ER Medium Laser (C)                                                                                           (+)    0.700  =    0.700
     ER Medium Laser (C)                                                                                           (+)    0.700  =    1.400
     Streak SRM 4 (C)                                                                                              (+)    0.800  =    2.200
     Streak SRM 4 (C)                                                                                              (+)    0.800  =    3.000
                                                                                                                                           
  Heat-modified damage value:                                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                                      (*)       28  =   84.000
     Divided by the maximum heat output - 4                                                                        (/)       33  =    2.545
     Rounded up to the nearest tenth                                                                                             =      2.6
-------------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                           3

===========================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                       
     28 (Heat Sinks)                                                                                                             =       28
     5 (Movement) + 16 (Weapons) + 6 (Chameleon LPS) + 10 (Null-Signature) - 4 (Base)                              (-)       33  =       -5
                                                                                                                                           
  Offensive Equipment:                                                                                                           =    0.000
     ER Medium Laser (C)                                                                                           (+)    0.700  =    0.700
     ER Medium Laser (C)                                                                                           (+)    0.700  =    1.400
     Streak SRM 4 (C)                                                                                              (+)    0.800  =    2.200
     Streak SRM 4 (C)                                                                                              (+)    0.800  =    3.000
                                                                                                                                           
  Heat-modified damage value:                                                                                                              
     Damage subtotal multiplied by the total heat dissipation                                                      (*)       28  =   84.000
     Divided by the maximum heat output - 4                                                                        (/)       33  =    2.545
     Rounded up to the nearest tenth                                                                                             =      2.6
-------------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                          3

===========================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                         
     28 (Heat Sinks)                                                                                                             =       28
     5 (Movement) + 6 (Chameleon LPS) + 10 (Null-Signature) - 4 (Base)                                             (-)       17  =       11
                                                                                                                                           
  Offensive Equipment:                                                                                                           =    0.000
-------------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                            0

===========================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 160 armor points x 1                                                                   160.000  =  160.000
     Armor Factor Conversion                                                                                       (/)       30  =    5.333
-------------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                        5

===========================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 55 ton BattleMech                                                          =      3.0
-------------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                                    3

===========================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                                       =      ARM
  Unit is equipped with CASE II                                                                                                  =   CASEII
  Unit is equipped with Nova CEWS                                                                                                =      ECM
  Unit is equipped as a mobile headquarters                                                                                      =     MHQ1
  Unit is equipped with Nova CEWS                                                                                                =     NOVA
  Unit is equipped with Nova CEWS                                                                                                =      PRB
  Unit is equipped with Nova CEWS                                                                                                =      RCN
  Unit is equipped with Chameleon LPS                                                                                            =      STL
  Unit is equipped with TAG                                                                                                      =      TAG

===========================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                                  
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                                  =    9.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                         (+)    1.000  =   10.000
     Overheat Factor             0 (Overheat)                                                                      (+)    0.000  =   10.000
     Special Ability Factor      [TAG] Standard TAG                                                                (+)    0.500  =   10.500
     Blanket Offensive Modifier  1 (Base)                                                                          (*)    1.000  =   10.500
                                                                                                                                           
  Defensive Interaction Rating:                                                                                                            
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                                              =   10.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                                  (+)    3.000  =   13.000
     Defense Factor              1 + {[2 (10" Move) + 1 (Stealth)] x 0.25}                                         (*)    1.750  =   22.750
     Final DIR                   Round to nearest half point                                                                     =   23.000
                                                                                                                                           
  Unit's Defensive Value:                                                                                                                  
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                                         =    1.750
     Special Ability Factor      [ARM] Armored Component                                                           (+)    0.500  =    2.250
     Final DIR                   Defensive Interaction Rating                                                      (+)   23.000  =   25.250
                                                                                                                                           
  Unit's Final Point Value:                                                                                                                
     Offensive Value                                                                                                             =   10.500
     Defensive Value                                                                                               (+)   25.250  =   35.750
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                        (+)    3.000  =   38.750
     C3                          35.75 (Subtotal) x 0.05                                                           (+)    2.000  =   40.750
     Force Bonus                 [ECM] Electronic Countermeasures                                                  (+)    2.000  =   42.750
     Force Bonus                 [MHQ1] Mobile Headquarters                                                        (+)    1.000  =   43.750
     Force Bonus                 [PRB] Active Probe                                                                (+)    1.000  =   44.750
     Force Bonus                 [RCN] Recon                                                                       (+)    2.000  =   46.750
-------------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                       47